Tandbor.dk ApS — Credit Rating and Financial Key Figures
CVR number: 36438525
Elme Allé 8, 8230 Åbyhøj
jakob@tandbor.dk
tel: 24633159
www.tandbor.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 56.01 | 27.33 | 37.69 | ||
| Costs of manufacturing | -38.63 | -15.49 | -25.37 | ||
| Gross profit | -6.11 | -18.00 | 17.37 | 11.85 | 12.32 |
| Employee benefit expenses | -15.85 | -36.23 | |||
| EBIT | -21.96 | -54.24 | 17.37 | 11.85 | 12.32 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -0.47 | -3.38 | |||
| Pre-tax profit | -22.43 | -57.61 | 17.37 | 11.85 | 12.32 |
| Income taxes | 1.00 | ||||
| Net earnings | -22.43 | -56.61 | 17.37 | 11.85 | 12.32 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Investments total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Long term receivables total | |||||
| Finished products/goods | 53.53 | 53.53 | 58.63 | 56.77 | 54.12 |
| Inventories total | 53.53 | 53.53 | 58.63 | 56.77 | 54.12 |
| Current trade debtors | 1.12 | ||||
| Short term receivables total | 1.12 | ||||
| Balance sheet total (assets) | 68.53 | 69.65 | 73.63 | 71.77 | 69.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 6.00 | 6.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 9.93 | 9.93 | 9.84 | 9.84 | 9.84 |
| Retained earnings | 22.81 | -6.21 | -2.88 | ||
| Profit of the financial year | -22.43 | -56.61 | 17.37 | 11.85 | 12.32 |
| Shareholders equity total | 16.31 | -46.89 | 67.22 | 58.81 | 62.16 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 32.22 | 73.65 | 6.42 | 12.96 | 6.96 |
| Current trade creditors | 5.00 | 19.52 | |||
| Other non-interest bearing current liabilities | 15.00 | 23.37 | |||
| Current liabilities total | 52.22 | 116.54 | 6.42 | 12.96 | 6.96 |
| Balance sheet total (liabilities) | 68.53 | 69.65 | 73.63 | 71.77 | 69.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.