DIREKTØR K. STEINMANN'S FOND — Credit Rating and Financial Key Figures
CVR number: 61509917
Rathsacksvej 1, 1862 Frederiksberg C
info@ksfonde.dk
tel: 61463946
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 405.25 | 4 478.11 | 4 744.36 | 5 079.68 | 5 327.56 |
| External services | - 841.50 | - 826.68 | - 824.72 | - 883.34 | - 361.61 |
| Rents | -2 076.84 | -2 060.70 | -3 914.99 | -2 791.08 | -1 856.14 |
| Gross profit | 1 486.91 | 1 590.73 | 4.65 | 1 405.27 | 3 109.81 |
| Employee benefit expenses | - 400.00 | - 400.00 | - 400.00 | - 582.46 | - 806.49 |
| Reduction in value of non-current assets | 12 849.13 | 35 566.09 | -24 961.10 | 2 618.33 | 8 607.12 |
| EBIT | 13 936.05 | 36 756.82 | -25 356.44 | 3 441.14 | 10 910.43 |
| Other financial income | 1 876.05 | 3 136.37 | 2 744.16 | 4 842.42 | 935.04 |
| Other financial expenses | -1 351.40 | - 613.80 | -1 164.25 | - 218.64 | -2 087.19 |
| Pre-tax profit | 14 460.69 | 39 279.40 | -23 776.53 | 8 064.92 | 9 758.28 |
| Income taxes | -3 179.91 | -8 876.81 | 5 328.48 | -1 249.58 | -2 076.32 |
| Net earnings | 11 280.78 | 30 402.59 | -18 448.05 | 6 815.34 | 7 681.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 117 187.97 | 154 074.43 | 130 153.09 | 132 842.90 | 142 200.00 |
| Tangible assets total | 117 187.97 | 154 074.43 | 130 153.09 | 132 842.90 | 142 200.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 99.02 | 50.59 | 824.04 | 340.74 | 499.97 |
| Current deferred tax assets | 436.00 | 462.54 | 184.18 | 259.62 | |
| Short term receivables total | 535.02 | 513.13 | 1 008.22 | 340.74 | 759.59 |
| Other current investments | 16 806.56 | 20 710.96 | 20 502.98 | 22 519.72 | 21 690.18 |
| Cash and bank deposits | 4 823.16 | 2 038.40 | 1 340.79 | 4 033.07 | 3 776.92 |
| Cash and cash equivalents | 21 629.72 | 22 749.37 | 21 843.76 | 26 552.79 | 25 467.10 |
| Balance sheet total (assets) | 139 352.71 | 177 336.93 | 153 005.08 | 159 736.43 | 168 426.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 22 768.19 | 22 768.19 | 22 768.19 | 22 768.19 | 22 768.19 |
| Shares repurchased | 690.00 | 750.00 | 675.00 | ||
| Other reserves | - 690.00 | - 750.00 | - 675.00 | ||
| Other restricted equity | 1 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Retained earnings | 72 469.53 | 82 135.31 | 111 847.90 | 92 649.85 | 98 790.19 |
| Profit of the financial year | 11 280.78 | 30 402.59 | -18 448.05 | 6 815.34 | 7 681.97 |
| Shareholders equity total | 107 518.49 | 137 306.08 | 118 168.04 | 124 233.38 | 131 240.35 |
| Provisions | 16 221.77 | 25 098.58 | 19 732.67 | 20 327.91 | 22 403.88 |
| Non-current loans from credit institutions | 11 378.63 | 11 065.10 | 10 745.26 | 10 418.97 | 10 086.10 |
| Non-current other liabilities | 2 791.97 | 2 719.56 | 1 756.94 | 1 992.03 | 2 068.50 |
| Non-current deferred tax liabilities | 952.61 | 1 040.77 | 986.43 | ||
| Non-current liabilities total | 14 170.60 | 13 784.66 | 13 454.81 | 13 451.77 | 13 141.03 |
| Current loans from credit institutions | 303.60 | 309.72 | 315.96 | 322.32 | 328.82 |
| Current trade creditors | 195.73 | 359.67 | 831.80 | 264.15 | 484.45 |
| Short-term deferred tax liabilities | 628.64 | ||||
| Other non-interest bearing current liabilities | 942.51 | 478.22 | 501.81 | 508.27 | 828.16 |
| Current liabilities total | 1 441.84 | 1 147.61 | 1 649.57 | 1 723.38 | 1 641.43 |
| Balance sheet total (liabilities) | 139 352.71 | 177 336.93 | 153 005.08 | 159 736.43 | 168 426.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.