DIREKTØR K. STEINMANN'S FOND — Credit Rating and Financial Key Figures
CVR number: 61509917
Rathsacksvej 1, 1862 Frederiksberg C
Morten.frederikogemmakragh@gmail.com
tel: 61463946
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 4 378.07 | 4 405.25 | 4 478.11 | 4 744.36 | 5 099.16 |
External services | - 794.75 | - 841.50 | - 826.68 | - 824.72 | - 828.62 |
Rents | -2 282.61 | -2 076.84 | -2 060.70 | -3 914.99 | -3 047.73 |
Gross profit | 1 300.72 | 1 486.91 | 1 590.73 | 4.65 | 1 222.81 |
Employee benefit expenses | - 400.00 | - 400.00 | - 400.00 | - 400.00 | - 400.00 |
Reduction in value of non-current assets | -1 182.82 | 12 849.13 | 35 566.09 | -24 961.10 | 2 618.33 |
EBIT | - 282.11 | 13 936.05 | 36 756.82 | -25 356.44 | 3 441.14 |
Other financial income | 2 175.16 | 1 876.05 | 3 136.37 | 2 744.16 | 4 842.42 |
Other financial expenses | - 212.90 | -1 351.40 | - 613.80 | -1 164.25 | - 218.64 |
Pre-tax profit | 1 680.15 | 14 460.69 | 39 279.40 | -23 776.53 | 8 064.92 |
Income taxes | - 547.00 | -3 179.91 | -8 876.81 | 5 328.48 | -1 249.58 |
Net earnings | 1 133.15 | 11 280.78 | 30 402.59 | -18 448.05 | 6 815.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 103 678.92 | 117 187.97 | 154 074.43 | 130 153.09 | 132 842.90 |
Tangible assets total | 103 678.92 | 117 187.97 | 154 074.43 | 130 153.09 | 132 842.90 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 249.69 | 99.02 | 50.59 | 824.04 | 340.74 |
Current deferred tax assets | 426.00 | 436.00 | 462.54 | 184.18 | |
Short term receivables total | 675.69 | 535.02 | 513.13 | 1 008.22 | 340.74 |
Other current investments | 15 809.98 | 16 806.56 | 20 710.96 | 20 502.98 | 22 519.72 |
Cash and bank deposits | 5 663.82 | 4 823.16 | 2 038.40 | 1 340.79 | 4 033.07 |
Cash and cash equivalents | 21 473.80 | 21 629.72 | 22 749.37 | 21 843.76 | 26 552.79 |
Balance sheet total (assets) | 125 828.41 | 139 352.71 | 177 336.93 | 153 005.08 | 159 736.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 22 768.19 | 22 768.19 | 22 768.19 | 22 768.19 | 22 768.19 |
Shares repurchased | 690.00 | 750.00 | |||
Other reserves | - 690.00 | - 750.00 | |||
Other restricted equity | 1 000.00 | 1 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Retained earnings | 71 861.38 | 72 469.53 | 82 135.31 | 111 847.90 | 92 649.85 |
Profit of the financial year | 1 133.15 | 11 280.78 | 30 402.59 | -18 448.05 | 6 815.34 |
Shareholders equity total | 96 762.71 | 107 518.49 | 137 306.08 | 118 168.04 | 124 233.38 |
Provisions | 13 041.86 | 16 221.77 | 25 098.58 | 19 732.67 | 20 327.91 |
Non-current loans from credit institutions | 11 851.28 | 11 378.63 | 11 065.10 | 10 745.26 | 10 418.97 |
Non-current other liabilities | 2 837.15 | 2 791.97 | 2 719.56 | 1 756.94 | 1 992.03 |
Non-current deferred tax liabilities | 952.61 | 1 040.77 | |||
Non-current liabilities total | 14 688.43 | 14 170.60 | 13 784.66 | 13 454.81 | 13 451.77 |
Current loans from credit institutions | 132.29 | 303.60 | 309.72 | 315.96 | 322.32 |
Current trade creditors | 680.33 | 195.73 | 359.67 | 831.80 | 264.15 |
Short-term deferred tax liabilities | 628.64 | ||||
Other non-interest bearing current liabilities | 522.79 | 942.51 | 478.22 | 501.81 | 508.27 |
Current liabilities total | 1 335.41 | 1 441.84 | 1 147.61 | 1 649.57 | 1 723.38 |
Balance sheet total (liabilities) | 125 828.41 | 139 352.71 | 177 336.93 | 153 005.08 | 159 736.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.