B & V ApS — Credit Rating and Financial Key Figures
CVR number: 38105574
Løkkensvej 614, Bakholm 9480 Løkken
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1.00 | 11.00 | 16.73 | 14.53 | 38.21 |
| Costs of management | -10.00 | -10.00 | -10.00 | -10.00 | |
| Reduction in value of non-current assets | 25.00 | ||||
| EBIT | 1.00 | 26.00 | 6.73 | 4.53 | 28.21 |
| Pre-tax profit | 1.00 | 26.00 | 6.73 | 4.53 | 28.21 |
| Net earnings | 1.00 | 26.00 | 6.73 | 4.53 | 28.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 440.00 | 465.00 | |||
| Tangible assets total | 440.00 | 465.00 | |||
| Participating interests | 0.01 | 0.03 | 0.03 | 0.03 | |
| Investments total | 0.01 | 0.03 | 0.03 | 0.03 | |
| Long term receivables total | |||||
| Finished products/goods | 465.00 | 465.00 | 465.00 | ||
| Inventories total | 465.00 | 465.00 | 465.00 | ||
| Short term receivables total | |||||
| Balance sheet total (assets) | 440.00 | 465.01 | 465.03 | 465.03 | 465.03 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 145.98 | 146.98 | 172.98 | 179.71 | 184.24 |
| Profit of the financial year | 1.00 | 26.00 | 6.73 | 4.53 | 28.21 |
| Shareholders equity total | 196.98 | 222.98 | 229.71 | 234.24 | 262.45 |
| Provisions | 49.30 | 49.30 | 49.30 | 49.30 | 49.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 22.50 | 22.50 | 32.50 | 32.50 | 32.50 |
| Current owed to participating | 171.22 | 170.22 | 153.49 | 148.96 | 107.35 |
| Current owed to group member | 0.01 | 0.03 | 0.03 | 0.03 | |
| Other non-interest bearing current liabilities | 13.40 | ||||
| Current liabilities total | 193.72 | 192.73 | 186.02 | 181.49 | 153.28 |
| Balance sheet total (liabilities) | 440.00 | 465.01 | 465.03 | 465.03 | 465.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.