SFV Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 33967144
Havnegade 2 A, 8000 Aarhus C
info@sindingco.dk
tel: 86761414
www.sindingco.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 406.53 | 3 458.83 | 3 826.51 | 3 109.95 | 4 700.56 |
| Reduction in value of non-current assets | 1 000.00 | 950.47 | 6 525.00 | -50.00 | 50.00 |
| EBIT | 4 406.53 | 4 409.31 | 10 351.50 | 3 059.95 | 4 750.56 |
| Other financial income | 0.02 | 2 720.96 | 78.08 | 178.77 | |
| Other financial expenses | - 727.75 | - 878.05 | - 804.34 | -1 567.10 | -1 652.04 |
| Pre-tax profit | 3 678.77 | 3 531.28 | 12 268.13 | 1 570.92 | 3 277.29 |
| Income taxes | - 805.98 | - 776.88 | -2 699.00 | - 345.82 | - 719.79 |
| Net earnings | 2 872.80 | 2 754.40 | 9 569.12 | 1 225.11 | 2 557.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 65 900.00 | 75 740.00 | 82 440.00 | 82 390.00 | 82 440.00 |
| Tangible assets total | 65 900.00 | 75 740.00 | 82 440.00 | 82 390.00 | 82 440.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 1.08 | 14.87 | 155.48 | 161.74 | |
| Current other receivables | 34.40 | 40.81 | 15.71 | 2 874.69 | 1 979.30 |
| Current deferred tax assets | 24.75 | 128.67 | 43.72 | 215.92 | 10.98 |
| Short term receivables total | 60.23 | 169.48 | 74.30 | 3 246.09 | 2 152.02 |
| Cash and bank deposits | 2 705.86 | 1 890.06 | 374.21 | 388.55 | 168.83 |
| Cash and cash equivalents | 2 705.86 | 1 890.06 | 374.21 | 388.55 | 168.83 |
| Balance sheet total (assets) | 68 666.09 | 77 799.53 | 82 888.51 | 86 024.64 | 84 760.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 12 878.11 | 15 750.92 | 18 505.32 | 28 074.44 | 29 299.55 |
| Profit of the financial year | 2 872.80 | 2 754.40 | 9 569.12 | 1 225.11 | 2 557.50 |
| Shareholders equity total | 15 830.91 | 18 585.32 | 28 154.44 | 29 379.55 | 31 937.05 |
| Provisions | 12 605.94 | 12 997.48 | 14 604.21 | 14 799.94 | 15 017.71 |
| Non-current loans from credit institutions | 34 473.67 | 33 106.34 | 35 661.92 | 34 583.45 | 33 342.83 |
| Non-current liabilities total | 34 473.67 | 33 106.34 | 35 661.92 | 34 583.45 | 33 342.83 |
| Current loans from credit institutions | 3 109.38 | 2 923.24 | 1 166.16 | 1 122.81 | 1 242.65 |
| Current trade creditors | 32.74 | 42.05 | 351.74 | 255.93 | 152.07 |
| Current owed to participating | 6 397.03 | 601.05 | 3 018.36 | ||
| Other non-interest bearing current liabilities | 2 613.45 | 3 748.08 | 2 348.99 | 2 864.60 | 3 068.54 |
| Current liabilities total | 5 755.58 | 13 110.39 | 4 467.94 | 7 261.69 | 4 463.26 |
| Balance sheet total (liabilities) | 68 666.09 | 77 799.53 | 82 888.51 | 86 024.64 | 84 760.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.