JON JENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32474810
Herredsvejen 175, 9500 Hobro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 371.61 | 536.50 | 246.17 | -1 306.00 | 94.39 |
Employee benefit expenses | - 102.32 | - 305.56 | - 304.55 | - 304.56 | |
Total depreciation | - 150.77 | - 330.50 | - 421.19 | - 283.35 | - 542.15 |
EBIT | 220.84 | 103.69 | - 480.58 | -1 893.91 | - 752.32 |
Other financial income | 4 806.03 | 8 115.72 | 2 442.38 | 4 635.85 | 10 143.11 |
Other financial expenses | -2 015.68 | - 240.70 | -8 527.55 | -2 023.99 | -2 872.53 |
Net income from associates (fin.) | - 239.89 | - 723.57 | 714.84 | 18 205.97 | 3 969.68 |
Pre-tax profit | 2 771.29 | 7 255.14 | -5 850.91 | 18 923.92 | 10 487.94 |
Income taxes | - 325.16 | -1 517.18 | - 251.85 | 117.52 | - 596.50 |
Net earnings | 2 446.13 | 5 737.96 | -6 102.76 | 19 041.44 | 9 891.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 100.00 | 612.50 | |||
Intangible assets total | 100.00 | 612.50 | |||
Land and waters | 10 032.27 | 11 852.21 | 11 788.09 | 18 824.20 | |
Buildings | 1 464.26 | 1 680.34 | 1 144.71 | 925.48 | 2 125.27 |
Tangible assets total | 1 464.26 | 11 712.62 | 12 996.92 | 12 713.56 | 20 949.47 |
Holdings in group member companies | 491.87 | 1 928.23 | 2 321.67 | 5 237.10 | |
Participating interests | 5 163.57 | 3 946.53 | 4 807.72 | 3 315.84 | 4 370.09 |
Investments total | 5 163.57 | 4 438.40 | 6 735.95 | 5 637.51 | 9 607.19 |
Non-curr. owed by group member comp. | 7 500.00 | 6 000.00 | 6 000.00 | 6 000.00 | |
Non-current loans receivable | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 2 100.00 |
Non-current other receivables | 10 700.00 | 3 200.00 | 3 225.37 | 2 765.60 | 1 540.00 |
Long term receivables total | 12 200.00 | 12 200.00 | 10 725.37 | 10 265.60 | 9 640.00 |
Raw materials and consumables | 80.00 | 40.00 | 33.60 | 16.80 | 16.80 |
Inventories total | 80.00 | 40.00 | 33.60 | 16.80 | 16.80 |
Current trade debtors | 1 083.20 | ||||
Current amounts owed by group member comp. | 73.13 | 244.56 | 233.68 | 2 749.54 | |
Current owed by particip. interest comp. | 85.25 | ||||
Prepayments and accrued income | 280.00 | 573.50 | 328.19 | 170.26 | |
Current other receivables | 1 215.92 | 130.55 | 263.98 | 31.47 | |
Current deferred tax assets | 474.90 | 255.16 | |||
Short term receivables total | 1 495.92 | 1 860.38 | 1 311.64 | 690.58 | 2 834.79 |
Other current investments | 34 973.00 | 41 059.37 | 14 081.51 | 21 662.95 | 40 047.63 |
Cash and bank deposits | 74.91 | 226.32 | 4 812.75 | 20 054.44 | 97.02 |
Cash and cash equivalents | 35 047.90 | 41 285.69 | 18 894.26 | 41 717.39 | 40 144.65 |
Balance sheet total (assets) | 55 451.65 | 71 637.08 | 50 697.74 | 71 041.44 | 83 805.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 100.00 | 57.20 | 780.00 | 1 000.00 | 2 000.00 |
Other reserves | 1 343.57 | 618.40 | 1 333.23 | 1 714.79 | 5 684.47 |
Retained earnings | 39 604.68 | 42 717.17 | 46 960.30 | 39 475.98 | 52 547.74 |
Profit of the financial year | 2 446.13 | 5 737.96 | -6 102.76 | 19 041.44 | 9 891.44 |
Shareholders equity total | 43 619.37 | 49 255.73 | 43 095.77 | 61 357.21 | 70 248.65 |
Provisions | 75.00 | 35.00 | 220.00 | 164.00 | 169.00 |
Non-current loans from credit institutions | 7 041.99 | 6 963.84 | 6 882.93 | 6 799.76 | |
Non-current other liabilities | 10.00 | 10.00 | 16.50 | 16.50 | 16.50 |
Non-current liabilities total | 10.00 | 7 051.99 | 6 980.34 | 6 899.43 | 6 816.26 |
Current loans from credit institutions | 10 427.05 | 13 797.52 | 88.00 | 2 096.29 | 5 162.46 |
Current trade creditors | 799.25 | 31.12 | 20.00 | 265.44 | 197.90 |
Other non-interest bearing current liabilities | 520.98 | 1 465.72 | 293.64 | 259.06 | 1 211.13 |
Current liabilities total | 11 747.28 | 15 294.37 | 401.64 | 2 620.80 | 6 571.49 |
Balance sheet total (liabilities) | 55 451.65 | 71 637.08 | 50 697.74 | 71 041.44 | 83 805.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.