Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Firstgrade ApS — Credit Rating and Financial Key Figures
CVR number: 36696842
Esbjergvej 101 A, 6000 Kolding
service@firstgrade.dk
tel: 41664031
www.firstgrade.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 891.22 | 4 090.44 | 5 029.29 | 9 871.80 | 7 973.13 |
| Employee benefit expenses | -1 637.02 | -2 413.46 | -4 167.97 | -6 392.98 | -5 783.04 |
| Other operating expenses | -8.15 | -1 026.37 | |||
| Total depreciation | -34.82 | -44.62 | -55.25 | - 160.90 | - 242.64 |
| EBIT | 2 211.22 | 605.98 | 806.06 | 3 317.92 | 1 947.45 |
| Other financial income | 10.91 | 11.39 | 5.99 | 43.60 | 94.22 |
| Other financial expenses | -26.23 | -28.22 | -82.64 | - 168.03 | - 262.37 |
| Net income from associates (fin.) | -8.00 | ||||
| Pre-tax profit | 2 195.90 | 581.15 | 729.41 | 3 193.49 | 1 779.30 |
| Income taxes | - 485.73 | - 133.13 | - 170.11 | - 718.32 | - 402.19 |
| Net earnings | 1 710.17 | 448.01 | 559.30 | 2 475.17 | 1 377.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 124.26 | 79.63 | 139.05 | 492.87 | 792.69 |
| Advance payments and construction in progress | 505.77 | ||||
| Tangible assets total | 124.26 | 79.63 | 139.05 | 998.64 | 792.69 |
| Investments total | |||||
| Non-current other receivables | 123.44 | ||||
| Long term receivables total | 123.44 | ||||
| Finished products/goods | 2 539.69 | 1 936.54 | 3 548.18 | 3 686.54 | 6 234.36 |
| Advance payments | 7.06 | 2 596.75 | 2 438.35 | ||
| Inventories total | 2 539.69 | 1 936.54 | 3 555.24 | 6 283.29 | 8 672.71 |
| Current trade debtors | 587.80 | 578.14 | 1 559.68 | 1 246.97 | 3 369.89 |
| Current other receivables | 71.89 | 21.87 | 543.78 | 105.13 | 91.37 |
| Current deferred tax assets | 3.42 | 33.32 | |||
| Short term receivables total | 663.12 | 633.33 | 2 103.46 | 1 352.11 | 3 461.25 |
| Cash and bank deposits | 1 136.11 | 724.24 | 5.88 | 5.50 | 0.60 |
| Cash and cash equivalents | 1 136.11 | 724.24 | 5.88 | 5.50 | 0.60 |
| Balance sheet total (assets) | 4 463.16 | 3 373.75 | 5 803.63 | 8 639.55 | 13 050.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 800.00 | 155.00 | 387.00 | 2 100.00 | 340.00 |
| Other reserves | 17.95 | 17.95 | 17.95 | ||
| Retained earnings | - 532.34 | 1 004.88 | 1 065.89 | - 474.81 | 1 678.31 |
| Profit of the financial year | 1 710.17 | 448.01 | 559.30 | 2 475.17 | 1 377.11 |
| Shareholders equity total | 2 077.83 | 1 725.84 | 2 130.14 | 4 218.31 | 3 495.42 |
| Provisions | 110.61 | 109.86 | 2.50 | ||
| Non-current other liabilities | 30.00 | ||||
| Non-current liabilities total | 30.00 | ||||
| Current loans from credit institutions | 1 348.21 | 2 015.15 | 4 448.21 | ||
| Current trade creditors | 1 085.65 | 424.71 | 1 199.88 | 1 198.79 | 3 161.21 |
| Current owed to participating | 0.93 | 0.45 | 0.45 | 0.45 | 582.50 |
| Short-term deferred tax liabilities | 466.64 | 632.68 | 143.22 | 612.25 | 448.55 |
| Other non-interest bearing current liabilities | 832.11 | 560.07 | 871.11 | 484.74 | 912.29 |
| Current liabilities total | 2 385.34 | 1 617.91 | 3 562.88 | 4 311.38 | 9 552.77 |
| Balance sheet total (liabilities) | 4 463.16 | 3 373.75 | 5 803.63 | 8 639.55 | 13 050.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.