Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Advokatanpartsselskabet Invictus — Credit Rating and Financial Key Figures
CVR number: 37957984
Bredgade 45 C, 1260 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 228.69 | 4 662.62 | 5 320.12 | 6 460.41 | 9 880.22 |
| Employee benefit expenses | -3 456.52 | -3 881.14 | -4 930.76 | -5 950.16 | -8 284.18 |
| Total depreciation | -25.61 | -59.83 | -15.68 | -5.81 | |
| EBIT | 746.57 | 721.64 | 373.68 | 504.44 | 1 596.04 |
| Other financial income | 6.78 | 2.25 | 6.66 | ||
| Other financial expenses | -20.64 | -26.76 | -30.50 | -62.56 | -55.41 |
| Pre-tax profit | 732.71 | 694.89 | 343.19 | 444.13 | 1 547.29 |
| Income taxes | - 188.83 | - 179.71 | -90.78 | - 118.14 | - 366.03 |
| Net earnings | 543.89 | 515.18 | 252.40 | 325.98 | 1 181.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 38.81 | ||||
| Machinery and equipment | 76.52 | 55.49 | 39.81 | 73.71 | 73.71 |
| Tangible assets total | 115.33 | 55.49 | 39.81 | 73.71 | 73.71 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 748.31 | 1 549.21 | 1 236.81 | 1 144.83 | 1 290.71 |
| Current other receivables | 714.26 | 868.83 | 1 106.86 | 1 406.27 | 1 576.06 |
| Current deferred tax assets | 33.97 | 13.27 | |||
| Short term receivables total | 1 462.57 | 2 418.04 | 2 343.67 | 2 585.07 | 2 880.04 |
| Cash and bank deposits | 6 283.22 | 4 493.21 | 498.12 | 383.64 | 735.09 |
| Cash and cash equivalents | 6 283.22 | 4 493.21 | 498.12 | 383.64 | 735.09 |
| Balance sheet total (assets) | 7 861.11 | 6 966.74 | 2 881.60 | 3 042.41 | 3 688.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 810.65 | 515.18 | 600.00 | 1 100.00 | |
| Retained earnings | - 543.89 | - 515.18 | - 347.60 | -1 121.61 | |
| Profit of the financial year | 543.89 | 515.18 | 252.40 | 325.98 | 1 181.25 |
| Shareholders equity total | 860.65 | 565.18 | 302.40 | 628.39 | 1 209.64 |
| Provisions | 113.60 | 130.33 | 135.08 | 168.12 | 208.42 |
| Non-current loans from credit institutions | 131.08 | 131.08 | 140.08 | 144.42 | 149.76 |
| Non-current deferred tax liabilities | 108.51 | 100.91 | 24.23 | 35.30 | 293.56 |
| Non-current liabilities total | 239.59 | 231.99 | 164.31 | 179.72 | 443.32 |
| Current loans from credit institutions | 97.53 | 42.71 | |||
| Current trade creditors | 34.40 | 17.07 | 43.34 | ||
| Current owed to participating | 0.02 | 822.67 | 1 137.85 | 1 152.74 | 402.17 |
| Short-term deferred tax liabilities | 213.05 | ||||
| Other non-interest bearing current liabilities | 6 434.20 | 5 119.04 | 1 064.84 | 896.37 | 1 381.95 |
| Current liabilities total | 6 647.27 | 6 039.24 | 2 279.80 | 2 066.18 | 1 827.46 |
| Balance sheet total (liabilities) | 7 861.11 | 6 966.74 | 2 881.60 | 3 042.41 | 3 688.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.