Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DRAGØR BAADEVÆRFT ApS — Credit Rating and Financial Key Figures
CVR number: 27978495
Færgevej 2, 2791 Dragør
tel: 32530077
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 812.66 | 6 215.87 | 5 734.30 | 6 592.89 | 5 539.29 |
| Employee benefit expenses | -4 113.66 | -5 899.01 | -5 202.40 | -5 657.61 | -5 117.21 |
| Total depreciation | -57.10 | -94.29 | -95.98 | - 105.85 | -49.23 |
| EBIT | 641.90 | 222.57 | 435.92 | 829.43 | 372.85 |
| Other financial income | 0.08 | 9.33 | 79.33 | ||
| Other financial expenses | - 107.80 | -89.16 | - 159.65 | - 302.07 | - 180.51 |
| Pre-tax profit | 534.10 | 133.49 | 285.60 | 606.69 | 192.34 |
| Income taxes | - 124.53 | -31.68 | -62.85 | - 178.33 | 2.52 |
| Net earnings | 409.57 | 101.80 | 222.76 | 428.36 | 194.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 295.71 | 271.67 | 175.69 | 69.83 | 68.61 |
| Tangible assets total | 295.71 | 271.67 | 175.69 | 69.83 | 68.61 |
| Investments total | |||||
| Non-current loans receivable | 1 081.33 | 889.32 | 1 150.23 | ||
| Long term receivables total | 1 081.33 | 889.32 | 1 150.23 | ||
| Raw materials and consumables | 1 597.00 | 1 612.00 | 1 662.00 | ||
| Finished products/goods | 1 345.00 | 1 385.00 | |||
| Inventories total | 1 345.00 | 1 385.00 | 1 597.00 | 1 612.00 | 1 662.00 |
| Current trade debtors | 1 250.91 | 1 677.77 | 656.17 | 1 368.78 | 1 337.74 |
| Current amounts owed by group member comp. | 1 081.33 | 889.32 | 1 150.23 | ||
| Current other receivables | 3 090.03 | 3 481.09 | 1 426.61 | 1 626.11 | 1 441.08 |
| Current deferred tax assets | 28.49 | ||||
| Short term receivables total | 4 340.94 | 5 158.86 | 3 192.59 | 3 884.21 | 3 929.05 |
| Cash and bank deposits | 459.18 | 55.36 | 2.43 | ||
| Cash and cash equivalents | 459.18 | 55.36 | 2.43 | ||
| Balance sheet total (assets) | 6 440.83 | 6 870.89 | 6 049.04 | 6 455.36 | 6 809.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 245.00 | 245.00 | 245.00 | 245.00 | 245.00 |
| Retained earnings | 315.52 | 725.09 | 826.89 | 1 049.65 | 1 478.01 |
| Profit of the financial year | 409.57 | 101.80 | 222.76 | 428.36 | 194.86 |
| Shareholders equity total | 970.09 | 1 071.89 | 1 294.65 | 1 723.01 | 1 917.87 |
| Provisions | 26.74 | 19.44 | |||
| Non-current owed to group member | 1 357.27 | 2 111.68 | 1 975.07 | ||
| Non-current deferred tax liabilities | 37.58 | 38.98 | 110.77 | ||
| Non-current liabilities total | 1 394.84 | 2 150.67 | 2 085.84 | ||
| Current loans from credit institutions | 75.25 | 37.06 | 163.82 | 521.26 | 883.67 |
| Advances received | 626.75 | 500.00 | |||
| Current trade creditors | 570.03 | 1 081.89 | 831.39 | 739.84 | 833.81 |
| Current owed to participating | 499.94 | ||||
| Current owed to group member | 85.92 | ||||
| Other non-interest bearing current liabilities | 2 191.26 | 2 009.93 | 1 673.34 | 3 471.25 | 3 174.55 |
| Current liabilities total | 4 049.16 | 3 628.89 | 2 668.55 | 4 732.35 | 4 892.03 |
| Balance sheet total (liabilities) | 6 440.83 | 6 870.89 | 6 049.04 | 6 455.36 | 6 809.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.