Jacob Post Styret Underboring A/S — Credit Rating and Financial Key Figures
CVR number: 28666543
Nellikevej 40, Vester Såby 4060 Kirke Såby
jacobpost@jacobpost.dk
tel: 26179885
www.jacobpost.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 446.09 | 15 073.57 | 18 695.33 | 31 470.25 | 44 226.90 |
| Employee benefit expenses | -8 316.58 | -10 876.22 | -12 500.84 | -16 613.27 | -21 719.87 |
| Other operating expenses | -18.36 | ||||
| Total depreciation | -1 808.43 | -2 055.12 | -1 740.41 | -5 270.97 | -6 473.27 |
| EBIT | 4 321.09 | 2 142.23 | 4 454.08 | 9 586.01 | 16 015.40 |
| Other financial income | 45.16 | 0.43 | 16.21 | 0.10 | 35.81 |
| Other financial expenses | - 273.60 | - 287.40 | - 305.86 | - 624.19 | - 866.32 |
| Pre-tax profit | 4 092.64 | 1 855.26 | 4 164.43 | 8 961.92 | 15 184.89 |
| Income taxes | - 682.23 | - 201.49 | -1 008.95 | -2 307.84 | -3 336.52 |
| Net earnings | 3 410.41 | 1 653.77 | 3 155.48 | 6 654.08 | 11 848.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 118.76 | 100.30 | 81.85 | 63.39 | 44.94 |
| Machinery and equipment | 7 031.07 | 4 825.23 | 3 899.92 | 19 845.96 | 21 763.54 |
| Tangible assets total | 7 149.83 | 4 925.53 | 3 981.77 | 19 909.35 | 21 808.47 |
| Investments total | 652.00 | 652.00 | 140.40 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 661.76 | 1 378.76 | 855.44 | 1 345.46 | 1 110.08 |
| Inventories total | 661.76 | 1 378.76 | 855.44 | 1 345.46 | 1 110.08 |
| Current trade debtors | 10 380.50 | 7 636.09 | 8 479.86 | 12 101.97 | 10 453.71 |
| Current amounts owed by group member comp. | 125.30 | 129.77 | 234.02 | 1 854.42 | 4 115.11 |
| Prepayments and accrued income | 1 578.51 | 3 001.62 | 2 050.73 | ||
| Current other receivables | 1 771.03 | 1 144.37 | 64.93 | 892.11 | 1 633.78 |
| Short term receivables total | 13 855.33 | 11 911.85 | 10 829.53 | 14 848.49 | 16 202.60 |
| Cash and bank deposits | 1 785.23 | 2 093.46 | 2 472.61 | 3 471.01 | 10 947.41 |
| Cash and cash equivalents | 1 785.23 | 2 093.46 | 2 472.61 | 3 471.01 | 10 947.41 |
| Balance sheet total (assets) | 23 452.16 | 20 309.60 | 18 791.35 | 40 226.31 | 50 208.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 3 000.00 | 6 500.00 | |||
| Retained earnings | 2 495.28 | 5 905.70 | 7 559.47 | 3 750.79 | 10 404.87 |
| Profit of the financial year | 3 410.41 | 1 653.77 | 3 155.48 | 6 654.08 | 11 848.37 |
| Shareholders equity total | 9 305.70 | 7 959.47 | 11 114.95 | 17 304.87 | 22 653.24 |
| Provisions | 312.00 | 176.00 | 141.00 | 622.02 | 767.86 |
| Non-current leasing loans | 7 633.00 | 8 290.55 | |||
| Non-current owed to group member | 21.72 | ||||
| Non-current deferred tax liabilities | 593.23 | 337.49 | 1 043.95 | 1 826.81 | 3 190.68 |
| Non-current liabilities total | 593.23 | 337.49 | 1 043.95 | 9 481.53 | 11 481.23 |
| Current loans from credit institutions | 4 475.10 | 3 178.81 | 1 655.18 | 3 323.36 | 2 979.51 |
| Current trade creditors | 3 274.40 | 2 885.05 | 3 011.48 | 5 591.95 | 6 192.05 |
| Current owed to participating | 257.01 | 71.22 | 7.58 | 7.58 | |
| Current owed to group member | 844.04 | 3 219.37 | |||
| Short-term deferred tax liabilities | 571.65 | 593.25 | 337.49 | 1 043.95 | 1 826.81 |
| Other non-interest bearing current liabilities | 4 076.04 | 1 703.15 | 1 416.08 | 2 851.04 | 4 300.69 |
| Current liabilities total | 13 241.23 | 11 836.65 | 6 491.44 | 12 817.88 | 15 306.64 |
| Balance sheet total (liabilities) | 23 452.16 | 20 309.60 | 18 791.35 | 40 226.31 | 50 208.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.