SAMSYNSKLINIKKEN ApS — Credit Rating and Financial Key Figures
CVR number: 30353935
Druemarken 41, 2680 Solrød Strand
lhc@nfp.dk
tel: 56145240
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | |||||
EBIT | |||||
Other financial income | 36.00 | 215.84 | 406.92 | 204.60 | 36.00 |
Other financial expenses | -57.09 | -50.02 | -63.67 | -59.70 | -55.97 |
Pre-tax profit | -21.09 | 165.82 | 343.25 | 144.90 | -19.97 |
Income taxes | -36.48 | -6.09 | 19.56 | ||
Net earnings | -21.09 | 129.34 | 337.16 | 144.90 | -0.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 18.58 | ||||
Short term receivables total | 18.58 | ||||
Other current investments | 1 740.83 | 1 740.83 | 1 740.83 | 1 740.83 | 1 740.83 |
Cash and bank deposits | 15.31 | 93.06 | 183.57 | 112.24 | 34.71 |
Cash and cash equivalents | 1 756.14 | 1 833.90 | 1 924.41 | 1 853.08 | 1 775.54 |
Balance sheet total (assets) | 1 756.14 | 1 833.90 | 1 924.41 | 1 853.08 | 1 794.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 65.60 | 93.00 | 94.40 | 50.00 | |
Retained earnings | 45.61 | -41.08 | -11.10 | 250.22 | 345.12 |
Profit of the financial year | -21.09 | 129.34 | 337.16 | 144.90 | -0.41 |
Shareholders equity total | 149.52 | 278.86 | 544.06 | 614.52 | 519.70 |
Non-current liabilities total | |||||
Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 42.10 |
Short-term deferred tax liabilities | 6.09 | ||||
Other non-interest bearing current liabilities | 1 600.38 | 1 548.79 | 1 368.01 | 1 232.31 | 1 232.31 |
Current liabilities total | 1 606.63 | 1 555.04 | 1 380.35 | 1 238.56 | 1 274.41 |
Balance sheet total (liabilities) | 1 756.14 | 1 833.90 | 1 924.41 | 1 853.08 | 1 794.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.