PONDEROSA ApS — Credit Rating and Financial Key Figures
CVR number: 10294835
Torvet 6, Askov 6600 Vejen
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 105.30 | 40.70 | 68.74 | - 106.79 | 56.14 |
| Employee benefit expenses | - 123.85 | - 200.46 | - 147.54 | - 221.45 | |
| Total depreciation | -69.67 | -69.67 | -69.67 | -69.67 | -69.67 |
| EBIT | - 174.97 | - 152.82 | - 201.39 | - 323.99 | - 234.98 |
| Other financial income | 94.38 | 2.93 | 12.04 | 2.17 | 6.52 |
| Other financial expenses | -22.01 | -62.42 | -17.56 | -37.38 | -6.55 |
| Net income from associates (fin.) | 110.60 | 613.00 | 1 114.40 | 1 089.24 | 1 160.39 |
| Pre-tax profit | 8.00 | 400.69 | 907.50 | 730.04 | 925.38 |
| Income taxes | - 253.87 | 331.95 | - 164.09 | - 187.29 | |
| Net earnings | 8.00 | 146.83 | 1 239.45 | 565.95 | 738.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 134.32 | 1 064.65 | 994.99 | 925.32 | 855.65 |
| Tangible assets total | 1 134.32 | 1 064.65 | 994.99 | 925.32 | 855.65 |
| Participating interests | 1 897.00 | 1 897.00 | 1 897.00 | 1 897.00 | 1 897.00 |
| Investments total | 1 897.00 | 1 897.00 | 1 897.00 | 1 897.00 | 1 897.00 |
| Non-current loans receivable | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Finished products/goods | 180.00 | 180.00 | 180.00 | ||
| Inventories total | 180.00 | 180.00 | 180.00 | ||
| Current trade debtors | 72.04 | ||||
| Current amounts owed by group member comp. | 4.91 | ||||
| Current other receivables | 1 097.12 | 0.04 | |||
| Current deferred tax assets | 405.87 | 152.00 | 1 007.41 | 1 098.43 | 1 135.03 |
| Short term receivables total | 1 502.99 | 152.04 | 1 007.41 | 1 170.47 | 1 139.94 |
| Cash and bank deposits | 223.24 | 149.72 | 506.48 | 364.98 | 764.71 |
| Cash and cash equivalents | 223.24 | 149.72 | 506.48 | 364.98 | 764.71 |
| Balance sheet total (assets) | 4 987.55 | 3 493.42 | 4 635.88 | 4 407.77 | 4 707.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 400.00 | 200.00 | 50.00 | 100.00 | |
| Retained earnings | 4 054.16 | 1 762.10 | 1 708.93 | 2 898.38 | 3 364.33 |
| Profit of the financial year | 8.00 | 146.83 | 1 239.45 | 565.95 | 738.09 |
| Shareholders equity total | 4 262.16 | 2 508.93 | 3 348.38 | 3 714.33 | 4 402.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 33.13 | 33.13 | 50.15 | 45.03 | 33.13 |
| Current owed to participating | 214.34 | 216.06 | 259.01 | 243.72 | |
| Current owed to group member | 106.03 | ||||
| Short-term deferred tax liabilities | 517.99 | 254.15 | |||
| Other non-interest bearing current liabilities | 692.26 | 737.02 | 503.30 | 29.21 | 28.06 |
| Current liabilities total | 725.39 | 984.49 | 1 287.51 | 693.44 | 304.90 |
| Balance sheet total (liabilities) | 4 987.55 | 3 493.42 | 4 635.88 | 4 407.77 | 4 707.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.