Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FLEMMING JOHANSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 78730714
Ingolfs Allé 13, Dalum 5250 Odense SV
johmiz@live.dk
tel: 66154930
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | - 669.00 | - 347.00 | - 203.00 | ||
| External services | -50.00 | -53.00 | -61.00 | ||
| Gross profit | - 719.00 | - 400.00 | - 264.00 | -48.73 | -54.76 |
| Employee benefit expenses | - 180.00 | - 180.00 | - 240.00 | - 360.00 | - 360.00 |
| EBIT | - 899.00 | - 580.00 | - 504.00 | - 408.73 | - 414.76 |
| Other financial income | 736.00 | 1 387.00 | 1 700.49 | 871.15 | |
| Other financial expenses | -25.00 | -2 033.00 | - 234.00 | - 108.47 | - 573.86 |
| Income from other inv. held as non-curr. assets | 2 462.00 | ||||
| Net income from associates (fin.) | -49.84 | -61.50 | |||
| Pre-tax profit | 1 538.00 | -1 877.00 | 649.00 | 1 133.44 | - 178.97 |
| Income taxes | - 486.00 | 336.00 | - 189.00 | - 260.64 | 31.50 |
| Net earnings | 1 052.00 | -1 541.00 | 460.00 | 872.81 | - 147.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 104.00 | 104.00 | 104.00 | 104.00 | 104.00 |
| Tangible assets total | 104.00 | 104.00 | 104.00 | 104.00 | 104.00 |
| Holdings in group member companies | 321.00 | ||||
| Investments total | 321.00 | ||||
| Non-current loans receivable | 12 899.00 | ||||
| Long term receivables total | 12 899.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 25.00 | 439.00 | 146.00 | 159.49 | 166.76 |
| Current deferred tax assets | 24.00 | 320.00 | 330.00 | 50.27 | 120.70 |
| Short term receivables total | 49.00 | 759.00 | 476.00 | 209.76 | 287.46 |
| Other current investments | 10 373.00 | 10 156.00 | 10 512.50 | 8 870.66 | |
| Cash and bank deposits | 981.00 | 402.00 | 745.00 | 221.28 | 616.29 |
| Cash and cash equivalents | 981.00 | 10 775.00 | 10 901.00 | 10 733.77 | 9 486.95 |
| Balance sheet total (assets) | 14 354.00 | 11 638.00 | 11 481.00 | 11 047.54 | 9 878.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 400.00 | 1 400.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 11 361.00 | 12 013.00 | 9 071.00 | 8 531.43 | 8 404.23 |
| Profit of the financial year | 1 052.00 | -1 541.00 | 460.00 | 872.81 | - 147.47 |
| Shareholders equity total | 13 913.00 | 11 372.00 | 11 431.00 | 10 904.23 | 9 756.76 |
| Provisions | 15.00 | 22.88 | |||
| Non-current deferred tax liabilities | 372.00 | 70.51 | |||
| Non-current liabilities total | 372.00 | 70.51 | |||
| Current trade creditors | 34.00 | 35.00 | 37.00 | 36.75 | 37.88 |
| Short-term deferred tax liabilities | 225.00 | 70.51 | |||
| Other non-interest bearing current liabilities | 20.00 | 6.00 | 13.00 | 13.16 | 13.26 |
| Current liabilities total | 54.00 | 266.00 | 50.00 | 49.91 | 121.65 |
| Balance sheet total (liabilities) | 14 354.00 | 11 638.00 | 11 481.00 | 11 047.54 | 9 878.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.