LOCAL IT ApS — Credit Rating and Financial Key Figures
CVR number: 40770461
Bakkevangen 8 K, Vrold 8660 Skanderborg
info@localit.dk
tel: 70909001
localit.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -19.64 | 26.93 | 8.53 | 97.43 | 19.32 |
| Employee benefit expenses | -23.76 | -38.85 | -52.16 | -42.41 | |
| EBIT | -43.40 | 26.93 | -30.32 | 45.28 | -23.09 |
| Other financial income | 1.19 | 0.29 | |||
| Other financial expenses | -0.26 | -0.44 | -1.52 | ||
| Pre-tax profit | -42.21 | 26.67 | -30.47 | 45.28 | -24.61 |
| Income taxes | 5.09 | ||||
| Net earnings | -42.21 | 26.67 | -30.47 | 45.28 | -19.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.93 | 6.75 | 4.17 | 8.94 | |
| Current deferred tax assets | 5.09 | ||||
| Short term receivables total | 10.93 | 6.75 | 4.17 | 14.03 | |
| Cash and bank deposits | 37.61 | 61.84 | 22.00 | 77.21 | 58.64 |
| Cash and cash equivalents | 37.61 | 61.84 | 22.00 | 77.21 | 58.64 |
| Balance sheet total (assets) | 37.61 | 72.78 | 28.75 | 81.38 | 72.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 40.00 | 40.00 |
| Other reserves | 0.00 | ||||
| Retained earnings | -42.21 | -15.54 | -46.01 | -0.73 | |
| Profit of the financial year | -42.21 | 26.67 | -30.47 | 45.28 | -19.52 |
| Shareholders equity total | 17.79 | 44.46 | 13.99 | 39.27 | 19.75 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 16.15 | 10.00 | 8.00 | 9.00 | 5.76 |
| Current owed to participating | 20.00 | 20.00 | |||
| Other non-interest bearing current liabilities | 3.68 | 18.32 | 6.76 | 13.11 | 27.17 |
| Current liabilities total | 19.83 | 28.32 | 14.76 | 42.11 | 52.93 |
| Balance sheet total (liabilities) | 37.61 | 72.78 | 28.75 | 81.38 | 72.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.