Salon Lækkermås ApS — Credit Rating and Financial Key Figures
CVR number: 40757384
Byvej 1, 3310 Ølsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 44.51 | |||
Costs of manufacturing | -32.51 | |||
Rents | -53.81 | |||
Gross profit | -54.40 | 60.20 | 266.29 | |
Costs of management | -12.59 | |||
Employee benefit expenses | -25.80 | |||
Other operating expenses | - 315.53 | |||
EBIT | - 237.82 | -61.84 | 60.20 | 266.29 |
Other financial income | 0.04 | |||
Other financial expenses | -0.06 | -0.12 | -0.05 | -7.43 |
Pre-tax profit | - 237.88 | -61.96 | 60.15 | 258.90 |
Income taxes | -4.22 | |||
Net earnings | - 237.88 | -61.96 | 60.15 | 254.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Non-current other receivables | 14.28 | 14.28 | 14.28 | 14.28 |
Long term receivables total | 14.28 | 14.28 | 14.28 | 14.28 |
Inventories total | ||||
Current trade debtors | 36.25 | |||
Current other receivables | 46.19 | 23.24 | 8.93 | |
Short term receivables total | 46.19 | 23.24 | 45.18 | |
Cash and bank deposits | 40.19 | 13.03 | 22.52 | 216.77 |
Cash and cash equivalents | 40.19 | 13.03 | 22.52 | 216.77 |
Balance sheet total (assets) | 100.66 | 50.55 | 81.99 | 231.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Other reserves | - 237.88 | |||
Retained earnings | - 299.84 | - 239.69 | ||
Profit of the financial year | - 237.88 | -61.96 | 60.15 | 254.68 |
Shareholders equity total | - 197.88 | - 259.84 | - 199.69 | 54.99 |
Non-current liabilities total | ||||
Current bonds | 281.67 | 171.22 | ||
Current loans from credit institutions | 0.61 | |||
Current owed to participating | 298.54 | 310.38 | ||
Short-term deferred tax liabilities | 4.22 | |||
Current liabilities total | 298.54 | 310.38 | 281.67 | 176.05 |
Balance sheet total (liabilities) | 100.66 | 50.55 | 81.99 | 231.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.