Bryndum Biler Aps
CVR number: 40751149
Bryndumvej 126, Bryndum 6715 Esbjerg N
bryndumbiler@gmail.com
tel: 22994200
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 111.28 | 141.81 | 86.45 | 68.83 |
| EBIT | 111.28 | 141.81 | 86.45 | 68.83 |
| Other financial income | 0.30 | |||
| Other financial expenses | -0.53 | -7.92 | -2.04 | -0.12 |
| Pre-tax profit | 110.75 | 133.89 | 84.41 | 69.01 |
| Income taxes | -24.53 | -30.79 | -19.00 | -15.48 |
| Net earnings | 86.22 | 103.11 | 65.41 | 53.53 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 175.22 | 69.26 | 61.36 | 16.13 |
| Inventories total | 175.22 | 69.26 | 61.36 | 16.13 |
| Current amounts owed by group member comp. | 50.00 | 50.00 | 50.00 | 50.00 |
| Current other receivables | -0.00 | 0.00 | ||
| Current deferred tax assets | 9.21 | |||
| Short term receivables total | 50.00 | 59.21 | 50.00 | 50.00 |
| Cash and bank deposits | 25.74 | 181.10 | 291.25 | 402.17 |
| Cash and cash equivalents | 25.74 | 181.10 | 291.25 | 402.17 |
| Balance sheet total (assets) | 250.95 | 309.57 | 402.61 | 468.29 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 86.22 | 189.32 | 254.73 | |
| Profit of the financial year | 86.22 | 103.11 | 65.41 | 53.53 |
| Shareholders equity total | 186.22 | 289.32 | 354.73 | 408.26 |
| Provisions | -0.00 | 0.00 | ||
| Non-current liabilities total | ||||
| Current trade creditors | 20.17 | 13.06 | 21.41 | 27.33 |
| Current owed to participating | 7.00 | 7.00 | 7.00 | 7.00 |
| Short-term deferred tax liabilities | 24.53 | 13.00 | 7.48 | |
| Other non-interest bearing current liabilities | 13.04 | 0.19 | 6.47 | 18.23 |
| Current liabilities total | 64.73 | 20.24 | 47.88 | 60.04 |
| Balance sheet total (liabilities) | 250.95 | 309.57 | 402.61 | 468.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.