THN ENERGY DENMARK APS — Credit Rating and Financial Key Figures
CVR number: 40739823
Spadserevej 12, 9492 Blokhus
info@thn-group.com
tel: 72471010
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 16.99 | 706.17 | 417.89 | 221.06 |
Employee benefit expenses | - 635.65 | - 380.64 | -8.88 | |
Total depreciation | -6.71 | -26.44 | - 160.06 | |
EBIT | 16.99 | 63.81 | 10.80 | 52.11 |
Other financial income | 0.15 | -2.28 | 2.67 | 21.36 |
Other financial expenses | -8.30 | -1.67 | -51.27 | |
Pre-tax profit | 8.84 | 61.53 | 11.80 | 22.20 |
Income taxes | -22.72 | -2.42 | -5.45 | |
Net earnings | 8.84 | 38.81 | 9.38 | 16.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 4 116.69 | 3 980.02 | ||
Machinery and equipment | 26.84 | 95.22 | 71.82 | |
Tangible assets total | 26.84 | 4 211.91 | 4 051.85 | |
Other receivables | 0.00 | |||
Investments total | 0.00 | |||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 565.86 | 584.76 | 306.14 | 203.63 |
Current amounts owed by group member comp. | 99.34 | |||
Current other receivables | 44.98 | 663.06 | ||
Current deferred tax assets | 30.21 | |||
Short term receivables total | 610.83 | 1 347.16 | 306.14 | 233.84 |
Cash and bank deposits | 62.35 | 748.56 | 754.22 | |
Cash and cash equivalents | 62.35 | 748.56 | 754.22 | |
Balance sheet total (assets) | 610.84 | 1 436.35 | 5 266.61 | 5 039.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 500.00 | 500.00 |
Retained earnings | 8.84 | 47.65 | 57.04 | |
Profit of the financial year | 8.84 | 38.81 | 9.38 | 16.75 |
Shareholders equity total | 48.84 | 87.65 | 557.04 | 573.78 |
Non-current liabilities total | ||||
Current loans from credit institutions | 2.31 | 1 716.72 | 648.29 | |
Advances received | 328.81 | |||
Current trade creditors | 286.00 | 659.56 | 72.85 | 1 393.13 |
Current owed to participating | 65.58 | |||
Current owed to group member | 1 851.77 | 1 851.77 | ||
Short-term deferred tax liabilities | 12.71 | 2.42 | 35.66 | |
Other non-interest bearing current liabilities | 208.10 | 347.61 | 1 065.82 | 537.27 |
Current liabilities total | 561.99 | 1 348.69 | 4 709.57 | 4 466.13 |
Balance sheet total (liabilities) | 610.84 | 1 436.35 | 5 266.61 | 5 039.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.