Græskeeper B ApS — Credit Rating and Financial Key Figures
CVR number: 40737774
Hjedsbækvej 342, 9541 Suldrup
hb@b-kon.dk
tel: 40187432
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 253.37 | ||||
| External services | -94.29 | ||||
| Gross profit | 159.08 | 37.47 | 398.47 | 343.62 | 112.13 |
| Wages and salaries | -0.34 | - 445.37 | - 353.54 | - 108.91 | |
| Social security expenses | -23.00 | ||||
| Total depreciation | -4.67 | -18.53 | -9.53 | -25.53 | |
| EBIT | 131.41 | 18.60 | -56.43 | -35.45 | 3.22 |
| Other financial income | 0.19 | 0.02 | 0.05 | ||
| Other financial expenses | -0.47 | -5.40 | -3.55 | -5.16 | -1.43 |
| Pre-tax profit | 130.94 | 13.39 | -59.98 | -40.59 | 1.84 |
| Income taxes | -29.98 | 1.54 | 13.19 | 8.93 | -0.40 |
| Net earnings | 100.95 | 14.93 | -46.78 | -31.66 | 1.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 80.83 | 83.06 | 50.53 | ||
| Tangible assets total | 80.83 | 83.06 | 50.53 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 15.00 | 7.00 | 7.00 | ||
| Inventories total | 15.00 | 7.00 | 7.00 | ||
| Current trade debtors | 17.60 | 11.60 | |||
| Current owed by particip. interest comp. | 20.00 | 28.42 | 37.89 | ||
| Current other receivables | 28.20 | 21.32 | 6.85 | ||
| Current deferred tax assets | 13.19 | 26.12 | 25.72 | ||
| Short term receivables total | 28.20 | 72.11 | 73.00 | 63.61 | |
| Cash and bank deposits | 124.63 | 17.22 | 73.91 | 33.27 | 0.54 |
| Cash and cash equivalents | 124.63 | 17.22 | 73.91 | 33.27 | 0.54 |
| Balance sheet total (assets) | 205.47 | 143.47 | 203.55 | 113.27 | 64.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | -81.35 | ||||
| Retained earnings | 53.59 | 68.51 | 21.73 | -9.93 | |
| Profit of the financial year | 100.95 | 14.93 | -46.78 | -31.66 | 1.44 |
| Shareholders equity total | 59.60 | 108.51 | 61.73 | 30.07 | 31.51 |
| Non-current deferred tax liabilities | 29.98 | 33.45 | |||
| Non-current liabilities total | 29.98 | 33.45 | |||
| Current trade creditors | 1.09 | 4.86 | 8.83 | ||
| Current owed to participating | 27.43 | ||||
| Other non-interest bearing current liabilities | 87.36 | 1.52 | 136.96 | 74.36 | 32.65 |
| Current liabilities total | 115.89 | 1.52 | 141.82 | 83.19 | 32.65 |
| Balance sheet total (liabilities) | 205.47 | 143.47 | 203.55 | 113.27 | 64.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.