Melvej Landbrug ApS — Credit Rating and Financial Key Figures
CVR number: 40715282
Sdr. Højrupvejen 29, Pederstrup 5750 Ringe
mail@melvejlandbrug.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 506.00 | 6 483.20 | 5 712.22 | 9 487.34 | 8 568.36 |
Employee benefit expenses | -2 674.50 | -2 722.80 | -3 308.45 | -3 793.78 | -4 600.97 |
Other operating expenses | -2.42 | -17.50 | -3.06 | ||
Total depreciation | -1 258.52 | -1 248.15 | -1 318.30 | -1 466.95 | -1 530.86 |
Reduction in value of non-current assets | - 890.03 | - 785.81 | 669.88 | ||
EBIT | 4 575.40 | 2 494.74 | 1 085.47 | 4 226.61 | 2 433.46 |
Other financial income | 17.54 | 7.41 | 8.77 | 683.63 | 98.70 |
Other financial expenses | - 810.93 | - 706.03 | - 715.72 | -1 826.00 | -1 850.31 |
Pre-tax profit | 3 782.01 | 1 796.11 | 378.52 | 3 084.24 | 681.85 |
Income taxes | -2 522.64 | - 388.93 | - 124.85 | - 698.85 | - 360.16 |
Net earnings | 1 259.37 | 1 407.18 | 253.68 | 2 385.39 | 321.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 39.00 | 19.50 | |||
Intangible assets total | 39.00 | 19.50 | |||
Land and waters | 39 059.05 | 38 885.13 | 24 018.50 | 25 573.43 | 26 756.51 |
Buildings | 18 108.13 | 17 813.22 | 19 189.60 | ||
Machinery and equipment | 5 832.21 | 5 906.26 | 17.08 | 176.18 | 151.94 |
Other tangible assets | 3 074.00 | 2 904.00 | 2 812.00 | ||
Tangible assets total | 44 891.26 | 44 791.40 | 45 217.71 | 46 466.83 | 48 910.05 |
Participating interests | 55.41 | 80.97 | 88.44 | 92.85 | |
Investments total | 55.41 | 80.97 | 88.44 | 92.85 | |
Non-current loans receivable | 760.81 | 821.48 | 873.25 | 1 032.33 | 1 054.10 |
Long term receivables total | 760.81 | 821.48 | 873.25 | 1 032.33 | 1 054.10 |
Semifinished products | 285.34 | 110.43 | 250.67 | 243.76 | 393.50 |
Raw materials and consumables | 583.34 | 737.35 | 767.53 | 619.53 | 507.40 |
Other stocks | 2 298.98 | 1 750.28 | 3 527.13 | 3 033.84 | |
Finished products/goods | 598.75 | 1 227.00 | 4 726.05 | 1 742.40 | 1 147.25 |
Inventories total | 3 766.41 | 3 825.07 | 5 744.25 | 6 132.81 | 5 081.99 |
Current trade debtors | 635.58 | 331.25 | 645.59 | 845.62 | 1 220.75 |
Current owed by particip. interest comp. | 30.40 | ||||
Prepayments and accrued income | 7.34 | 4.64 | 9.63 | ||
Current other receivables | 9.78 | 1 073.50 | 6.71 | ||
Current deferred tax assets | 63.81 | ||||
Short term receivables total | 635.58 | 404.84 | 1 756.84 | 850.26 | 1 237.09 |
Cash and bank deposits | 4 233.24 | 2 050.19 | 286.96 | ||
Cash and cash equivalents | 4 233.24 | 2 050.19 | 286.96 | ||
Balance sheet total (assets) | 54 326.30 | 49 917.69 | 53 673.02 | 56 620.86 | 56 663.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Asset revaluation reserve | 600.00 | 1 899.70 | 3 334.63 | 3 530.59 | |
Shares repurchased | 5 500.00 | 57.20 | 58.90 | 61.00 | 67.50 |
Retained earnings | 6 144.82 | 7 346.99 | 8 695.28 | 9 007.26 | 11 325.14 |
Profit of the financial year | 1 259.37 | 1 407.18 | 253.68 | 2 385.39 | 321.69 |
Shareholders equity total | 13 904.19 | 10 411.38 | 11 907.55 | 15 788.27 | 16 244.92 |
Provisions | 2 221.45 | 2 449.19 | 2 574.03 | 2 886.00 | 2 757.00 |
Capital loans | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
Non-current loans from credit institutions | 28 129.41 | 27 909.27 | 26 511.88 | 32 811.55 | 32 417.18 |
Non-current leasing loans | 814.63 | 541.98 | |||
Non-current other liabilities | 1 467.21 | ||||
Non-current liabilities total | 31 911.25 | 29 951.25 | 28 011.88 | 34 311.55 | 33 917.18 |
Current loans from credit institutions | 2 581.50 | 4 506.23 | 8 152.94 | 1 086.15 | 1 302.50 |
Current trade creditors | 1 278.44 | 1 519.90 | 1 676.68 | 1 408.98 | 1 511.50 |
Current owed to participating | 535.14 | 54.58 | |||
Short-term deferred tax liabilities | 955.59 | ||||
Other non-interest bearing current liabilities | 938.73 | 1 025.16 | 1 349.93 | 1 139.91 | 929.93 |
Current liabilities total | 6 289.41 | 7 105.87 | 11 179.55 | 3 635.04 | 3 743.93 |
Balance sheet total (liabilities) | 54 326.30 | 49 917.69 | 53 673.02 | 56 620.86 | 56 663.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.