Kjærsminde ApS — Credit Rating and Financial Key Figures
CVR number: 40711678
Trædenvej 34, Træden 8740 Brædstrup
havesteffen@gmail.com
tel: 20815856
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.12 | -42.31 | 41.36 | 36.10 | 49.14 |
| Total depreciation | -5.08 | -55.86 | -83.00 | - 124.05 | |
| EBIT | -8.12 | -47.39 | -14.50 | -46.90 | -74.91 |
| Other financial income | 1.04 | ||||
| Other financial expenses | -0.11 | -8.97 | -8.70 | -7.12 | -6.81 |
| Net income from associates (fin.) | 335.61 | 523.79 | 539.39 | 328.23 | 126.95 |
| Pre-tax profit | 327.37 | 467.42 | 516.18 | 274.21 | 46.27 |
| Income taxes | -41.41 | 10.44 | |||
| Net earnings | 327.37 | 467.42 | 516.18 | 232.80 | 56.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 308.05 | 301.89 | 289.57 | 295.85 | |
| Machinery and equipment | 147.42 | 193.72 | 508.32 | 458.02 | |
| Tangible assets total | 455.47 | 495.61 | 797.89 | 753.86 | |
| Participating interests | 355.61 | 879.40 | 1 318.78 | 647.02 | 473.97 |
| Investments total | 355.61 | 879.40 | 1 318.78 | 647.02 | 473.97 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.25 | 5.08 | |||
| Current other receivables | 36.21 | 1.22 | 164.17 | ||
| Short term receivables total | 37.46 | 1.22 | 169.25 | ||
| Cash and bank deposits | 16.77 | 3.76 | 53.44 | 428.44 | 487.01 |
| Cash and cash equivalents | 16.77 | 3.76 | 53.44 | 428.44 | 487.01 |
| Balance sheet total (assets) | 372.37 | 1 376.09 | 1 869.05 | 1 873.34 | 1 884.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 327.37 | 851.16 | 1 298.78 | 627.02 | 453.97 |
| Retained earnings | - 327.37 | - 523.79 | - 503.99 | 683.96 | 1 089.81 |
| Profit of the financial year | 327.37 | 467.42 | 516.18 | 232.80 | 56.71 |
| Shareholders equity total | 367.37 | 834.80 | 1 350.98 | 1 583.77 | 1 640.48 |
| Provisions | 18.16 | 5.93 | |||
| Non-current other liabilities | 253.66 | ||||
| Non-current deferred tax liabilities | 225.26 | 196.78 | 167.43 | ||
| Non-current liabilities total | 253.66 | 225.26 | 196.78 | 167.43 | |
| Current loans from credit institutions | 27.64 | 28.40 | 28.40 | 28.40 | |
| Current trade creditors | 2.30 | 16.86 | 13.75 | ||
| Current owed to participating | 247.69 | 254.41 | 2.74 | ||
| Short-term deferred tax liabilities | 23.25 | ||||
| Other non-interest bearing current liabilities | 5.00 | 10.00 | 10.00 | 6.12 | 25.37 |
| Current liabilities total | 5.00 | 287.63 | 292.81 | 74.63 | 70.25 |
| Balance sheet total (liabilities) | 372.37 | 1 376.09 | 1 869.05 | 1 873.34 | 1 884.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.