Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Smart-Safe ApS — Credit Rating and Financial Key Figures
CVR number: 40705988
Østergade 36, 9400 Nørresundby
bruunsonny@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19.13 | 60.21 | 58.78 | 56.94 | 134.84 |
| Employee benefit expenses | - 571.78 | - 336.43 | - 189.54 | -1.30 | |
| Total depreciation | -10.50 | -10.50 | -10.50 | -10.50 | -26.83 |
| EBIT | - 563.15 | - 286.72 | - 141.25 | 45.14 | 108.01 |
| Other financial income | 0.00 | 0.01 | |||
| Other financial expenses | -14.43 | -3.65 | -3.64 | -1.75 | -1.55 |
| Pre-tax profit | - 577.58 | - 290.37 | - 144.89 | 43.39 | 106.47 |
| Net earnings | - 577.58 | - 290.37 | - 144.89 | 43.39 | 106.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 548.51 | 1 659.47 | 1 832.97 | 1 832.97 | 1 832.97 |
| Intangible assets total | 1 548.51 | 1 659.47 | 1 832.97 | 1 832.97 | 1 832.97 |
| Machinery and equipment | 58.33 | 47.83 | 37.33 | 26.83 | |
| Tangible assets total | 58.33 | 47.83 | 37.33 | 26.83 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 36.75 | 36.75 | 32.13 | 32.13 | 32.13 |
| Inventories total | 36.75 | 36.75 | 32.13 | 32.13 | 32.13 |
| Current trade debtors | 4.53 | ||||
| Current other receivables | 17.96 | 19.56 | 9.22 | 12.26 | |
| Short term receivables total | 22.49 | 19.56 | 9.22 | 12.26 | |
| Cash and bank deposits | 30.03 | 81.26 | 0.55 | 3.33 | 13.96 |
| Cash and cash equivalents | 30.03 | 81.26 | 0.55 | 3.33 | 13.96 |
| Balance sheet total (assets) | 1 696.12 | 1 825.32 | 1 922.54 | 1 904.48 | 1 891.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 1 207.84 | 1 294.39 | 1 467.89 | 1 467.89 | 1 467.89 |
| Retained earnings | -1 843.11 | -2 531.65 | -2 995.52 | -3 140.41 | -3 097.02 |
| Profit of the financial year | - 577.58 | - 290.37 | - 144.89 | 43.39 | 106.47 |
| Shareholders equity total | -1 172.85 | -1 487.63 | -1 632.52 | -1 589.13 | -1 482.66 |
| Provisions | 340.67 | 365.08 | 365.08 | 365.08 | 365.08 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 60.92 | ||||
| Current trade creditors | 12.72 | ||||
| Current owed to participating | 2 262.46 | 2 801.85 | 3 077.40 | 3 071.23 | 2 943.42 |
| Other non-interest bearing current liabilities | 192.19 | 146.02 | 112.58 | 57.29 | 65.48 |
| Current liabilities total | 2 528.29 | 2 947.86 | 3 189.98 | 3 128.52 | 3 008.90 |
| Balance sheet total (liabilities) | 1 696.12 | 1 825.32 | 1 922.54 | 1 904.48 | 1 891.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.