fabrikata ApS — Credit Rating and Financial Key Figures
CVR number: 40705732
Idrætsvænget 7, 2680 Solrød Strand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 216.41 | -23.34 | 11.64 | 114.41 |
Employee benefit expenses | - 186.25 | -0.26 | -65.55 | |
EBIT | 30.16 | -23.08 | 11.64 | 48.86 |
Other financial income | 0.38 | 5.48 | 5.70 | |
Other financial expenses | -4.01 | -0.70 | -0.27 | |
Pre-tax profit | 26.15 | -22.70 | 16.42 | 54.28 |
Income taxes | -6.95 | -14.07 | ||
Net earnings | 19.20 | -22.70 | 16.42 | 40.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Other receivables | 5.50 | |||
Investments total | 5.50 | |||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 21.88 | 45.52 | ||
Current amounts owed by group member comp. | 1.91 | 1.91 | ||
Current other receivables | 3.28 | 58.52 | ||
Short term receivables total | 21.88 | 3.28 | 1.91 | 105.95 |
Cash and bank deposits | 47.67 | 40.94 | 52.80 | 21.80 |
Cash and cash equivalents | 47.67 | 40.94 | 52.80 | 21.80 |
Balance sheet total (assets) | 69.55 | 44.22 | 54.71 | 133.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | 19.20 | -3.50 | 12.91 | |
Profit of the financial year | 19.20 | -22.70 | 16.42 | 40.21 |
Shareholders equity total | 59.20 | 36.50 | 52.91 | 93.12 |
Non-current liabilities total | ||||
Current owed to group member | 6.95 | |||
Short-term deferred tax liabilities | 6.95 | 14.07 | ||
Other non-interest bearing current liabilities | 3.41 | 0.77 | 1.80 | 26.06 |
Current liabilities total | 10.35 | 7.72 | 1.80 | 40.13 |
Balance sheet total (liabilities) | 69.55 | 44.22 | 54.71 | 133.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.