Wagner Invest ApS — Credit Rating and Financial Key Figures
CVR number: 40697977
Lærkevej 7, 2680 Solrød Strand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.30 | -4.41 | -5.16 | ||
| Gross profit | -6.30 | -4.41 | -5.16 | -4.38 | -31.90 |
| EBIT | -6.30 | -4.41 | -5.16 | -4.38 | -31.90 |
| Other financial income | 50.72 | ||||
| Other financial expenses | -49.62 | -47.03 | -46.31 | -55.74 | -82.29 |
| Income from other inv. held as non-curr. assets | 40.00 | 225.00 | 385.00 | 325.00 | 240.00 |
| Pre-tax profit | -15.92 | 173.57 | 333.53 | 264.89 | 176.53 |
| Net earnings | -15.92 | 173.57 | 333.53 | 264.89 | 176.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 33.33 | 33.33 | |||
| Investments total | 33.33 | 33.33 | |||
| Non-curr. owed by particip. interest comp. | 645.22 | ||||
| Non-current loans receivable | 1 178.41 | 1 178.41 | 1 178.41 | 1 178.41 | 1 178.41 |
| Long term receivables total | 1 178.41 | 1 178.41 | 1 178.41 | 1 178.41 | 1 823.62 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 200.55 | ||||
| Short term receivables total | 200.55 | ||||
| Cash and bank deposits | 0.34 | 0.05 | 0.02 | 0.08 | |
| Cash and cash equivalents | 0.34 | 0.05 | 0.02 | 0.08 | |
| Balance sheet total (assets) | 1 178.75 | 1 178.46 | 1 178.41 | 1 211.77 | 2 057.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 135.00 | ||||
| Retained earnings | -40.92 | - 169.84 | - 110.67 | 105.07 | 352.75 |
| Profit of the financial year | -15.92 | 173.57 | 333.53 | 264.89 | 176.53 |
| Shareholders equity total | -16.84 | 43.73 | 262.87 | 409.96 | 704.29 |
| Non-current owed to group member | 433.02 | 1 096.32 | |||
| Non-current other liabilities | 1 167.74 | 986.31 | 313.83 | ||
| Non-current deferred tax liabilities | 104.29 | ||||
| Non-current liabilities total | 1 167.74 | 986.31 | 313.83 | 537.31 | 1 096.32 |
| Current loans from credit institutions | 325.08 | 240.00 | 241.44 | ||
| Other non-interest bearing current liabilities | 27.85 | 148.42 | 276.64 | 24.50 | 15.54 |
| Current liabilities total | 27.85 | 148.42 | 601.71 | 264.50 | 256.99 |
| Balance sheet total (liabilities) | 1 178.75 | 1 178.46 | 1 178.41 | 1 211.77 | 2 057.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.