Smartlåse ApS — Credit Rating and Financial Key Figures

CVR number: 40660887
Ingridvej 8, 3660 Stenløse

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit1 820.95998.911 725.251 670.471 736.08
Employee benefit expenses- 968.56-1 073.27-1 072.51-1 103.27-1 251.37
Total depreciation- 188.79- 210.80- 149.71- 238.63- 179.21
EBIT663.61- 285.16503.03328.56305.50
Other financial expenses-29.57-7.79-31.79-33.02-54.80
Pre-tax profit634.03- 292.96471.24295.54250.69
Income taxes- 141.7462.91- 107.12-65.87-58.63
Net earnings492.30- 230.04364.12229.67192.07

Assets (kDKK)

2020
2021
2022
2023
2024
Goodwill60.0040.0020.00
Intangible assets total60.0040.0020.00
Buildings71.8047.8723.93
Machinery and equipment578.09453.98585.75859.88822.91
Other tangible assets0.00
Tangible assets total649.89501.84609.69859.88822.91
Other non-current investments0.00
Investments total55.0761.7758.5260.9265.53
Long term receivables total
Raw materials and consumables117.35109.65111.98124.29112.86
Inventories total117.35109.65111.98124.29112.86
Current trade debtors219.73171.69640.77735.94801.58
Current amounts owed by group member comp.5.00125.32154.62127.99276.05
Prepayments and accrued income11.0257.8637.0433.0033.00
Current other receivables-0.000.00-0.00
Current deferred tax assets41.49
Short term receivables total235.75396.36832.43896.931 110.63
Cash and bank deposits758.79168.90597.59330.25285.36
Cash and cash equivalents758.79168.90597.59330.25285.36
Balance sheet total (assets)1 876.851 278.532 230.202 272.282 397.29

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital40.0040.0040.0040.0040.00
Shares repurchased500.00
Retained earnings92.19584.49354.45718.57448.24
Profit of the financial year492.30- 230.04364.12229.67192.07
Shareholders equity total624.49394.45758.57988.241 180.30
Provisions22.300.8818.8926.3035.69
Non-current loans from credit institutions374.27582.83
Non-current liabilities total374.27582.83
Current loans from credit institutions587.21449.53590.88334.51117.78
Current trade creditors165.44241.78307.69188.7241.40
Current owed to participating0.2312.1731.7328.7928.79
Short-term deferred tax liabilities105.4447.6358.4549.24
Other non-interest bearing current liabilities371.72179.72474.81273.00361.25
Current liabilities total1 230.05883.201 452.74883.47598.47
Balance sheet total (liabilities)1 876.851 278.532 230.202 272.282 397.29
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.