Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Siwi Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40655972
Priorsvej 15, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 760.75 | - 162.81 | - 667.68 | 826.46 | 169.98 |
| External services | -8.13 | -8.13 | -8.97 | -8.75 | -13.46 |
| Gross profit | 752.62 | - 170.93 | - 676.66 | 817.70 | 156.52 |
| EBIT | 752.62 | - 170.93 | - 676.66 | 817.70 | 156.52 |
| Other financial income | 0.05 | 1.18 | 0.76 | 2.09 | |
| Other financial expenses | -0.18 | -5.21 | -2.67 | -49.74 | -47.68 |
| Pre-tax profit | 752.44 | - 176.09 | - 678.15 | 768.73 | 110.94 |
| Income taxes | 1.84 | 1.78 | 2.12 | 12.72 | 13.13 |
| Net earnings | 754.28 | - 174.32 | - 676.03 | 781.44 | 124.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 851.24 | 688.44 | 820.75 | 1 647.21 | 1 817.19 |
| Investments total | 851.24 | 688.44 | 820.75 | 1 647.21 | 1 817.19 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 82.58 | 49.53 | 30.19 | 31.70 | |
| Current other receivables | 0.34 | ||||
| Current deferred tax assets | 99.80 | 1.78 | 27.90 | 32.61 | 45.74 |
| Short term receivables total | 99.80 | 84.36 | 77.76 | 62.80 | 77.44 |
| Cash and bank deposits | 0.47 | 20.13 | 9.74 | ||
| Cash and cash equivalents | 0.47 | 20.13 | 9.74 | ||
| Balance sheet total (assets) | 951.05 | 772.80 | 898.98 | 1 730.13 | 1 904.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 343.43 | 180.62 | 826.46 | 509.38 | |
| Retained earnings | - 308.46 | 608.63 | 614.93 | - 887.56 | 210.96 |
| Profit of the financial year | 754.28 | - 174.32 | - 676.03 | 781.44 | 124.06 |
| Shareholders equity total | 839.25 | 664.93 | -11.10 | 770.34 | 894.40 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 8.75 |
| Current owed to group member | 9.14 | ||||
| Short-term deferred tax liabilities | 96.40 | ||||
| Other non-interest bearing current liabilities | 101.61 | 903.84 | 953.55 | 1 001.22 | |
| Current liabilities total | 111.80 | 107.87 | 910.09 | 959.80 | 1 009.97 |
| Balance sheet total (liabilities) | 951.05 | 772.80 | 898.98 | 1 730.13 | 1 904.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.