Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OfficeFit A/S — Credit Rating and Financial Key Figures
CVR number: 40654259
Fælledvej 17, 7600 Struer
tel: 20571844
www.officefit.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 024.16 | 3 547.68 | 3 404.77 | 2 344.80 | 2 518.06 |
| Employee benefit expenses | -1 099.52 | -1 340.56 | -1 266.13 | ||
| Other operating expenses | -1 000.00 | ||||
| Total depreciation | - 649.82 | -3 014.79 | -3 143.43 | - 353.66 | - 249.69 |
| EBIT | 374.34 | 532.89 | -1 838.18 | 650.58 | 1 002.23 |
| Other financial income | 0.59 | 2 432.91 | 0.90 | 2.15 | |
| Other financial expenses | - 253.34 | - 314.46 | - 134.99 | - 376.63 | - 408.94 |
| Pre-tax profit | 121.00 | 219.02 | 459.75 | 274.84 | 595.44 |
| Income taxes | -27.22 | -48.18 | -73.07 | 106.91 | - 100.07 |
| Net earnings | 93.79 | 170.84 | 386.68 | 381.76 | 495.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 425.76 | 3 617.87 | 5 426.11 | ||
| Intangible assets total | 425.76 | 3 617.87 | 5 426.11 | ||
| Machinery and equipment | 3 963.86 | 5 076.48 | 2 223.04 | 1 093.56 | 1 069.76 |
| Tangible assets total | 3 963.86 | 5 076.48 | 2 223.04 | 1 093.56 | 1 069.76 |
| Holdings in group member companies | 10.00 | 31.21 | |||
| Investments total | 10.00 | 31.21 | |||
| Long term receivables total | |||||
| Finished products/goods | 2 235.34 | 2 147.60 | 1 892.19 | ||
| Inventories total | 2 235.34 | 2 147.60 | 1 892.19 | ||
| Current trade debtors | 842.35 | 1 613.68 | 646.98 | 248.77 | 307.45 |
| Current amounts owed by group member comp. | 4.92 | 97.03 | |||
| Prepayments and accrued income | 91.30 | 115.01 | 38.12 | ||
| Current other receivables | 516.51 | 66.74 | 45.06 | 105.31 | 362.95 |
| Current deferred tax assets | 73.07 | 446.13 | 814.44 | ||
| Short term receivables total | 1 358.86 | 1 753.50 | 788.26 | 1 012.25 | 1 522.96 |
| Cash and bank deposits | 690.63 | 105.72 | 2.00 | ||
| Cash and cash equivalents | 690.63 | 105.72 | 2.00 | ||
| Balance sheet total (assets) | 5 322.71 | 6 829.97 | 6 373.03 | 8 008.20 | 9 913.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 423.62 |
| Other reserves | 2 821.93 | 4 232.36 | |||
| Retained earnings | 123.52 | 217.31 | 388.15 | -2 047.11 | -1 656.18 |
| Profit of the financial year | 93.79 | 170.84 | 386.68 | 381.76 | 495.37 |
| Shareholders equity total | 617.31 | 788.15 | 1 174.82 | 1 556.58 | 3 495.17 |
| Provisions | 62.06 | 331.43 | 799.80 | ||
| Capital loans | 1 650.00 | 1 650.00 | 1 650.00 | ||
| Non-current advances received | 1 140.62 | 163.75 | 239.78 | ||
| Non-current trade creditors | 2 180.09 | ||||
| Non-current other liabilities | 2 255.87 | ||||
| Non-current deferred tax liabilities | 921.68 | 454.82 | |||
| Non-current liabilities total | 2 180.09 | 2 255.87 | 3 712.30 | 2 268.57 | 1 889.79 |
| Current loans from credit institutions | 1 055.66 | 1 134.80 | 478.34 | 3 376.50 | 3 252.42 |
| Current trade creditors | 542.15 | 528.04 | 267.69 | 122.69 | 76.70 |
| Short-term deferred tax liabilities | 183.30 | 183.30 | |||
| Other non-interest bearing current liabilities | 494.65 | 556.57 | 134.04 | 399.14 | |
| Accruals and deferred income | 865.45 | 1 445.16 | 218.37 | ||
| Current liabilities total | 2 463.27 | 3 785.96 | 1 485.90 | 3 851.61 | 3 728.26 |
| Balance sheet total (liabilities) | 5 322.71 | 6 829.97 | 6 373.03 | 8 008.20 | 9 913.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.