Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Zephyra ApS — Credit Rating and Financial Key Figures
CVR number: 40652744
Fruevej 50, 2870 Dyssegård
Henriette.s.kirkegaard@gmail.com
tel: 61677651
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 218.08 | -78.32 | 119.97 | 172.75 | 656.32 |
| Employee benefit expenses | - 299.63 | - 578.69 | - 578.69 | - 578.86 | |
| EBIT | - 218.08 | - 377.95 | - 458.71 | - 405.94 | 77.46 |
| Other financial income | 1 194.86 | 7.90 | 2 408.09 | 1 863.71 | 383.33 |
| Other financial expenses | - 152.50 | -1 153.23 | - 978.27 | - 129.71 | -15.73 |
| Pre-tax profit | 824.29 | -1 523.29 | 971.11 | 1 328.07 | 445.06 |
| Income taxes | - 178.13 | -1.47 | - 170.94 | -98.93 | |
| Net earnings | 646.16 | -1 523.29 | 969.64 | 1 157.13 | 346.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 298.06 | 298.06 | 849.01 | ||
| Long term receivables total | 298.06 | 298.06 | 849.01 | ||
| Inventories total | |||||
| Current trade debtors | 210.00 | ||||
| Current other receivables | 78.34 | ||||
| Current deferred tax assets | 0.17 | 0.24 | 0.01 | ||
| Short term receivables total | 0.17 | 0.24 | 0.01 | 288.34 | |
| Other current investments | 15 745.09 | 13 763.11 | 13 788.55 | 15 317.81 | 11 043.70 |
| Cash and bank deposits | 123.42 | 308.47 | 794.60 | 541.87 | 4 068.81 |
| Cash and cash equivalents | 15 868.51 | 14 071.59 | 14 583.14 | 15 859.68 | 15 112.51 |
| Balance sheet total (assets) | 15 868.51 | 14 071.75 | 14 881.44 | 16 157.74 | 16 249.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 115.00 | 122.00 | 500.00 | ||
| Retained earnings | 14 989.22 | 15 520.99 | 13 722.70 | 14 570.34 | 15 092.47 |
| Profit of the financial year | 646.16 | -1 523.29 | 969.64 | 1 157.13 | 346.13 |
| Shareholders equity total | 15 675.39 | 14 037.70 | 14 847.34 | 15 889.47 | 15 978.60 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.06 | 15.00 | 38.50 | 15.00 | |
| Short-term deferred tax liabilities | 178.13 | 170.70 | 84.93 | ||
| Other non-interest bearing current liabilities | 15.00 | 33.99 | 19.10 | 59.07 | 171.33 |
| Current liabilities total | 193.13 | 34.05 | 34.10 | 268.27 | 271.27 |
| Balance sheet total (liabilities) | 15 868.51 | 14 071.75 | 14 881.44 | 16 157.74 | 16 249.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.