Fonden Sølyst, Jyderup — Credit Rating and Financial Key Figures
CVR number: 40651691
Sølystvej 2, 4450 Jyderup
knud@vilby.dk
tel: 60732243
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 420.00 | 432.00 | 532.00 | 808.14 | 756.61 |
| Other operating income | 72.64 | 557.67 | |||
| External services | - 371.03 | - 560.79 | -35.26 | - 148.41 | - 310.01 |
| Gross profit | 48.97 | - 128.79 | 496.74 | 732.36 | 1 004.27 |
| Other operating expenses | - 176.21 | ||||
| Total depreciation | -46.34 | -50.44 | -51.41 | -55.00 | |
| EBIT | 2.63 | - 179.23 | 269.12 | 677.36 | 1 004.27 |
| Other financial income | 44.98 | 1.00 | 2.92 | ||
| Other financial expenses | - 162.45 | - 163.79 | - 174.91 | - 231.92 | - 171.31 |
| Pre-tax profit | - 114.84 | - 343.02 | 94.21 | 446.44 | 835.89 |
| Income taxes | -25.83 | - 166.88 | |||
| Net earnings | - 114.84 | - 343.02 | 94.21 | 420.61 | 669.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 242.76 | 3 248.08 | 3 370.94 | 3 351.23 | |
| Tangible assets total | 3 242.76 | 3 248.08 | 3 370.94 | 3 351.23 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 496.22 | 2.04 | |||
| Short term receivables total | 496.22 | 2.04 | |||
| Cash and bank deposits | 491.91 | 524.62 | 3 954.01 | ||
| Cash and cash equivalents | 491.91 | 524.62 | 3 954.01 | ||
| Balance sheet total (assets) | 3 738.98 | 3 248.08 | 3 862.85 | 3 875.86 | 3 956.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | -11.22 | - 126.06 | - 469.09 | - 374.88 | 45.73 |
| Profit of the financial year | - 114.84 | - 343.02 | 94.21 | 420.61 | 669.00 |
| Shareholders equity total | 173.94 | - 169.09 | -74.88 | 345.73 | 1 014.74 |
| Provisions | 25.83 | 6.63 | |||
| Non-current loans from credit institutions | 2 591.99 | 2 598.48 | 2 716.38 | 2 543.92 | |
| Non-current other liabilities | 195.00 | 195.00 | |||
| Non-current liabilities total | 2 591.99 | 2 598.48 | 2 911.38 | 2 738.92 | |
| Current loans from credit institutions | 120.62 | 75.43 | 240.00 | 190.00 | 2 430.70 |
| Advances received | 67.34 | 68.78 | |||
| Current trade creditors | 131.14 | 116.96 | 22.00 | 23.00 | 34.63 |
| Short-term deferred tax liabilities | 186.08 | ||||
| Other non-interest bearing current liabilities | 716.29 | 621.29 | 697.00 | 483.59 | 283.27 |
| Accruals and deferred income | 5.00 | 5.00 | |||
| Current liabilities total | 973.05 | 818.68 | 1 026.35 | 765.38 | 2 934.68 |
| Balance sheet total (liabilities) | 3 738.98 | 3 248.08 | 3 862.85 | 3 875.86 | 3 956.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.