Core Bolig X Kommanditaktieselskab — Credit Rating and Financial Key Figures
CVR number: 40648216
Axeltorv 2 N, 1609 København V
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 9.34 | 9.38 | 27.34 | 45.94 | 95.91 |
| Purchases during the financial year | -1.76 | ||||
| Change in stocks | 4.53 | ||||
| Costs of manufacturing | -10.10 | -20.67 | |||
| External services | -1.98 | ||||
| Gross profit | 10.13 | 9.38 | 27.34 | 35.84 | 75.25 |
| Costs of management | -6.27 | -10.19 | |||
| Reduction in value of non-current assets | 4.53 | -48.13 | 26.31 | ||
| EBIT | 14.66 | 9.38 | 27.34 | -18.56 | 91.37 |
| Other financial income | 1.03 | 1.06 | |||
| Other financial expenses | -1.87 | -20.69 | -49.18 | ||
| Pre-tax profit | 8.27 | 119.78 | 51.60 | -38.22 | 43.24 |
| Income taxes | 0.01 | 3.33 | -0.29 | ||
| Net earnings | 8.27 | 119.78 | 51.60 | -34.89 | 42.95 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 209.10 | 1 838.30 | 2 184.95 | ||
| Advance payments and construction in progress | 26.28 | 501.68 | 463.20 | ||
| Other tangible assets | 266.16 | ||||
| Tangible assets total | 501.54 | 2 339.98 | 2 648.15 | ||
| Investments total | 1 338.84 | 1 951.96 | |||
| Non-current other receivables | 33.21 | 34.20 | |||
| Long term receivables total | 33.21 | 34.20 | |||
| Inventories total | |||||
| Current trade debtors | 0.05 | 0.32 | 0.39 | ||
| Prepayments and accrued income | 0.02 | 0.24 | 0.50 | ||
| Current other receivables | 1.45 | 1.44 | 5.27 | ||
| Current deferred tax assets | 0.01 | ||||
| Short term receivables total | 1.52 | 2.00 | 6.16 | ||
| Cash and bank deposits | 678.84 | 18.22 | 6.34 | ||
| Cash and cash equivalents | 678.84 | 18.22 | 6.34 | ||
| Balance sheet total (assets) | 1 181.90 | 1 338.84 | 1 951.96 | 2 393.40 | 2 694.86 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 1 126.05 | 1 175.64 | 500.00 | 500.00 |
| Shares repurchased | 2.00 | 2.00 | 2.00 | ||
| Other reserves | 0.69 | 1.82 | |||
| Retained earnings | 498.00 | - 119.78 | -51.60 | 670.95 | 634.13 |
| Profit of the financial year | 8.27 | 119.78 | 51.60 | -34.89 | 42.95 |
| Shareholders equity total | 1 008.27 | 1 126.05 | 1 175.64 | 1 138.76 | 1 180.90 |
| Provisions | 24.02 | 24.31 | |||
| Non-current loans from credit institutions | 132.15 | 724.53 | 1 174.58 | ||
| Non-current other liabilities | 3.08 | 29.18 | 36.09 | ||
| Non-current liabilities total | 135.24 | 753.71 | 1 210.67 | ||
| Current loans from credit institutions | 0.78 | 408.31 | 207.99 | ||
| Advances received | 0.03 | 0.57 | 0.66 | ||
| Current trade creditors | 18.19 | 17.28 | 20.06 | ||
| Current owed to participating | 1.18 | 2.05 | |||
| Other non-interest bearing current liabilities | 19.40 | 49.57 | 48.22 | ||
| Current liabilities total | 38.40 | 476.91 | 278.98 | ||
| Balance sheet total (liabilities) | 1 181.90 | 1 126.05 | 1 175.64 | 2 393.40 | 2 694.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.