Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Byg og Drift ApS — Credit Rating and Financial Key Figures
CVR number: 40642595
Klüwersgade 17, 8600 Silkeborg
bygogdrift@gmail.com
tel: 40133044
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 030.63 | 2 813.06 | 3 233.07 | 3 606.31 | 3 971.49 |
| Employee benefit expenses | - 614.56 | -1 210.83 | -1 730.22 | -2 751.46 | -3 335.18 |
| Total depreciation | -21.09 | -19.62 | -10.96 | -12.84 | -9.00 |
| EBIT | 394.98 | 1 582.62 | 1 491.89 | 842.01 | 627.31 |
| Other financial income | 5.93 | 38.53 | 43.64 | 17.35 | |
| Other financial expenses | -7.58 | -5.62 | -0.14 | -0.13 | -0.18 |
| Pre-tax profit | 387.40 | 1 582.93 | 1 530.29 | 885.52 | 644.48 |
| Income taxes | -85.54 | - 350.95 | - 340.08 | - 196.57 | - 142.00 |
| Net earnings | 301.87 | 1 231.98 | 1 190.20 | 688.95 | 502.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 118.64 | 17.82 | 6.86 | 39.02 | 30.02 |
| Tangible assets total | 118.64 | 17.82 | 6.86 | 39.02 | 30.02 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 279.38 | 1 036.78 | 348.24 | 507.21 | |
| Current amounts owed by group member comp. | 75.46 | 23.12 | 1 143.05 | 388.81 | 401.18 |
| Prepayments and accrued income | 28.29 | 20.76 | |||
| Current other receivables | 14.13 | ||||
| Short term receivables total | 103.75 | 302.49 | 2 179.83 | 757.82 | 922.53 |
| Cash and bank deposits | 673.67 | 1 904.98 | 590.40 | 1 154.29 | 1 043.03 |
| Cash and cash equivalents | 673.67 | 1 904.98 | 590.40 | 1 154.29 | 1 043.03 |
| Balance sheet total (assets) | 896.07 | 2 225.29 | 2 777.10 | 1 951.13 | 1 995.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 300.00 | 1 100.00 | 1 100.00 | 600.00 | 500.00 |
| Retained earnings | - 173.06 | - 971.19 | - 839.22 | - 249.01 | -60.06 |
| Profit of the financial year | 301.87 | 1 231.98 | 1 190.20 | 688.95 | 502.48 |
| Shareholders equity total | 468.81 | 1 400.78 | 1 490.99 | 1 079.94 | 982.42 |
| Provisions | 0.67 | 3.37 | 0.96 | 0.61 | 0.49 |
| Non-current liabilities total | |||||
| Current trade creditors | 224.76 | 51.59 | 419.14 | 336.58 | 267.80 |
| Current owed to participating | 4.75 | 16.85 | 24.40 | 32.66 | 15.20 |
| Short-term deferred tax liabilities | 81.88 | 348.25 | 342.49 | 196.92 | 142.12 |
| Other non-interest bearing current liabilities | 115.19 | 404.44 | 499.11 | 304.43 | 587.56 |
| Current liabilities total | 426.58 | 821.14 | 1 285.15 | 870.59 | 1 012.68 |
| Balance sheet total (liabilities) | 896.07 | 2 225.29 | 2 777.10 | 1 951.13 | 1 995.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.