Sabroe & Elmkvist ApS — Credit Rating and Financial Key Figures
CVR number: 40638385
Prags Boulevard 61 B, 2300 København S
kks@sabroe-elmkvist.dk
tel: 26707879
www.sabroe-elmkvist.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 127.74 | 1 372.85 | 1 870.96 | 2 296.00 | 2 097.75 |
| Employee benefit expenses | -1 929.75 | -1 249.71 | -1 522.56 | -1 572.22 | -1 427.42 |
| Total depreciation | -13.29 | -15.76 | -9.43 | -12.69 | -13.97 |
| EBIT | 184.70 | 107.38 | 338.97 | 711.09 | 656.36 |
| Other financial income | 3.60 | 2.51 | |||
| Other financial expenses | -1.81 | -5.59 | -5.52 | -5.77 | -12.50 |
| Pre-tax profit | 182.89 | 101.79 | 333.46 | 708.92 | 646.37 |
| Income taxes | -42.88 | -25.44 | -74.65 | - 156.63 | - 143.16 |
| Net earnings | 140.01 | 76.35 | 258.81 | 552.29 | 503.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 40.34 | 24.58 | 15.15 | 40.96 | 27.00 |
| Tangible assets total | 40.34 | 24.58 | 15.15 | 40.96 | 27.00 |
| Investments total | |||||
| Non-current other receivables | 24.87 | 28.41 | 97.41 | 100.34 | 101.99 |
| Long term receivables total | 24.87 | 28.41 | 97.41 | 100.34 | 101.99 |
| Finished products/goods | 25.96 | ||||
| Inventories total | 25.96 | ||||
| Current trade debtors | 166.72 | 26.22 | 8.82 | 810.45 | 171.37 |
| Prepayments and accrued income | 5.33 | 10.87 | |||
| Current other receivables | 0.07 | 0.30 | 0.28 | ||
| Current deferred tax assets | 1.11 | ||||
| Short term receivables total | 172.06 | 38.20 | 8.89 | 810.75 | 171.65 |
| Cash and bank deposits | 673.52 | 1 094.20 | 501.03 | 404.19 | 834.15 |
| Cash and cash equivalents | 673.52 | 1 094.20 | 501.03 | 404.19 | 834.15 |
| Balance sheet total (assets) | 910.79 | 1 185.40 | 622.48 | 1 356.24 | 1 160.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 222.83 | 70.00 | 260.00 | 550.00 | 100.00 |
| Retained earnings | - 140.01 | -70.00 | - 253.65 | - 544.84 | - 492.55 |
| Profit of the financial year | 140.01 | 76.35 | 258.81 | 552.29 | 503.22 |
| Shareholders equity total | 262.83 | 116.35 | 305.16 | 597.45 | 150.66 |
| Provisions | 0.18 | 3.33 | 2.66 | 5.94 | |
| Non-current deferred tax liabilities | 20.73 | 62.20 | 94.30 | 0.88 | |
| Non-current liabilities total | 20.73 | 62.20 | 94.30 | 0.88 | |
| Advances received | 464.07 | ||||
| Current trade creditors | 115.29 | 22.16 | 20.31 | 28.88 | 26.10 |
| Current owed to participating | 30.68 | ||||
| Other non-interest bearing current liabilities | 501.82 | 562.08 | 231.48 | 632.96 | 977.17 |
| Current liabilities total | 647.78 | 1 048.32 | 251.79 | 661.83 | 1 003.27 |
| Balance sheet total (liabilities) | 910.79 | 1 185.40 | 622.48 | 1 356.24 | 1 160.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.