Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Open Platform ApS — Credit Rating and Financial Key Figures
CVR number: 40633987
Esromgade 15, 2200 København N
jennifer@open-platform.dk
tel: 60633605
www.open-platform.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 706.60 | 1 047.91 | 1 431.11 | 953.40 | 565.15 |
| Employee benefit expenses | - 538.68 | - 960.80 | -1 335.98 | - 875.75 | - 823.71 |
| Total depreciation | -6.13 | -6.13 | -3.07 | ||
| EBIT | 161.79 | 80.98 | 92.06 | 77.65 | - 258.56 |
| Other financial income | 0.02 | 0.63 | |||
| Other financial expenses | -10.63 | -4.51 | -3.70 | -8.98 | -11.47 |
| Pre-tax profit | 151.16 | 76.47 | 88.36 | 68.70 | - 269.39 |
| Income taxes | -33.65 | -17.28 | -20.26 | -15.30 | 57.83 |
| Net earnings | 117.52 | 59.19 | 68.10 | 53.40 | - 211.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 9.20 | 3.07 | |||
| Tangible assets total | 9.20 | 3.07 | |||
| Investments total | 16.00 | 21.00 | 21.00 | 45.53 | |
| Long term receivables total | |||||
| Finished products/goods | 32.97 | 51.66 | |||
| Inventories total | 32.97 | 51.66 | |||
| Current trade debtors | 169.27 | 240.44 | 145.66 | 146.66 | |
| Prepayments and accrued income | 20.00 | ||||
| Current other receivables | 133.31 | 137.18 | 392.50 | 784.99 | 403.35 |
| Current deferred tax assets | 2.95 | 1.03 | 1.03 | 0.96 | 58.79 |
| Short term receivables total | 136.26 | 307.48 | 633.97 | 951.61 | 608.79 |
| Cash and bank deposits | 532.77 | 246.79 | 212.00 | 33.07 | 70.18 |
| Cash and cash equivalents | 532.77 | 246.79 | 212.00 | 33.07 | 70.18 |
| Balance sheet total (assets) | 678.22 | 573.34 | 866.97 | 1 038.66 | 776.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Share premium account | 260.00 | 260.00 | 260.00 | ||
| Retained earnings | - 155.99 | 221.52 | 280.71 | 88.81 | 142.21 |
| Profit of the financial year | 117.52 | 59.19 | 68.10 | 53.40 | - 211.57 |
| Shareholders equity total | 311.52 | 370.72 | 438.81 | 492.21 | 280.64 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to group member | 264.80 | 4.21 | 102.68 | 281.50 | 292.97 |
| Short-term deferred tax liabilities | 15.36 | 20.26 | 15.22 | 15.22 | |
| Other non-interest bearing current liabilities | 86.90 | 168.06 | 290.22 | 234.72 | 172.32 |
| Current liabilities total | 366.70 | 202.63 | 428.16 | 546.44 | 495.51 |
| Balance sheet total (liabilities) | 678.22 | 573.34 | 866.97 | 1 038.66 | 776.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.