Jan Mackeprang Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40632239
Frejasvej 38 H, 6840 Oksbøl
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -3.75 | -6.75 | 55.60 | 50.19 | |
Total depreciation | -25.39 | -32.54 | |||
EBIT | -3.75 | -6.75 | 30.21 | 17.65 | |
Other financial income | 0.15 | ||||
Other financial expenses | -2.24 | -9.90 | -6.53 | -19.83 | |
Net income from associates (fin.) | 678.32 | 1 224.13 | 416.03 | 648.78 | 275.89 |
Pre-tax profit | 678.32 | 1 218.15 | 399.38 | 672.47 | 273.86 |
Income taxes | 1.35 | 3.17 | -11.24 | -11.07 | |
Net earnings | 678.32 | 1 219.50 | 402.55 | 661.23 | 262.79 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 973.49 | 1 480.10 | 2 816.50 | ||
Tangible assets total | 973.49 | 1 480.10 | 2 816.50 | ||
Holdings in group member companies | 1 293.71 | 1 867.84 | 1 283.87 | 1 432.65 | 1 208.54 |
Investments total | 1 293.71 | 1 867.84 | 1 283.87 | 1 432.65 | 1 208.54 |
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 97.95 | 16.71 | |||
Short term receivables total | 97.95 | 16.71 | |||
Cash and bank deposits | 700.41 | 549.68 | 472.20 | 122.34 | |
Cash and cash equivalents | 700.41 | 549.68 | 472.20 | 122.34 | |
Balance sheet total (assets) | 1 391.66 | 2 568.25 | 2 807.04 | 3 384.96 | 4 164.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
Share premium account | 575.38 | 575.38 | 575.38 | 575.38 | 575.38 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Other reserves | 678.32 | 1 252.46 | 668.49 | 817.27 | 593.16 |
Retained earnings | - 788.92 | - 797.74 | 891.34 | 1 027.30 | 1 790.74 |
Profit of the financial year | 678.32 | 1 219.50 | 402.55 | 661.23 | 262.79 |
Shareholders equity total | 1 293.71 | 2 402.61 | 2 692.15 | 3 238.98 | 3 384.07 |
Non-current loans from credit institutions | 650.00 | ||||
Non-current liabilities total | 650.00 | ||||
Current owed to group member | 97.95 | 114.31 | 68.49 | 66.10 | 130.01 |
Short-term deferred tax liabilities | 51.34 | 46.40 | 79.87 | ||
Current liabilities total | 97.95 | 165.64 | 114.89 | 145.97 | 130.01 |
Balance sheet total (liabilities) | 1 391.66 | 2 568.25 | 2 807.04 | 3 384.96 | 4 164.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.