Eden Outcast ApS — Credit Rating and Financial Key Figures
CVR number: 40619712
Seest Bakke 4, 6000 Kolding
info@eden-outcast.com
tel: 53884949
eden-outcast.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 171.92 | 217.00 | -64.00 | - 258.22 | 854.70 |
| Employee benefit expenses | -91.41 | - 449.00 | - 187.00 | - 123.41 | -9.88 |
| Total depreciation | -5.00 | -5.00 | -4.70 | -1.44 | |
| EBIT | - 263.33 | - 237.00 | - 255.00 | - 386.32 | 843.38 |
| Other financial income | 0.29 | 10.00 | 2.00 | 23.32 | 2.00 |
| Other financial expenses | -25.96 | -49.00 | 114.00 | - 112.69 | -52.83 |
| Pre-tax profit | - 293.70 | - 276.00 | - 367.00 | - 475.69 | 792.55 |
| Income taxes | 64.85 | - 129.00 | |||
| Net earnings | - 228.85 | - 405.00 | - 367.00 | - 475.69 | 792.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 15.52 | 11.00 | 6.00 | 1.44 | |
| Tangible assets total | 15.52 | 11.00 | 6.00 | 1.44 | |
| Investments total | 1.00 | 31.50 | 31.50 | ||
| Non-curr. owed by group member comp. | 28.75 | 33.82 | |||
| Long term receivables total | 28.75 | 33.82 | |||
| Raw materials and consumables | 579.82 | 416.59 | |||
| Finished products/goods | 346.69 | 424.00 | 765.00 | ||
| Inventories total | 346.69 | 424.00 | 765.00 | 579.82 | 416.59 |
| Current trade debtors | 409.00 | 356.00 | 62.03 | 12.79 | |
| Current amounts owed by group member comp. | 20.00 | 29.00 | |||
| Prepayments and accrued income | 16.93 | 18.00 | 122.00 | ||
| Current other receivables | 214.91 | 39.00 | -1.00 | ||
| Current deferred tax assets | 128.90 | ||||
| Short term receivables total | 380.75 | 466.00 | 506.00 | 62.03 | 12.79 |
| Cash and bank deposits | 147.34 | 59.00 | 116.00 | 18.93 | 12.60 |
| Cash and cash equivalents | 147.34 | 59.00 | 116.00 | 18.93 | 12.60 |
| Balance sheet total (assets) | 890.30 | 960.00 | 1 394.00 | 722.47 | 507.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 44.44 | 44.00 | 44.00 | 44.44 | 44.44 |
| Share premium account | 699.94 | 700.00 | |||
| Other reserves | 1.00 | ||||
| Retained earnings | - 257.98 | - 487.00 | - 193.00 | - 559.82 | -1 035.51 |
| Profit of the financial year | - 228.85 | - 405.00 | - 367.00 | - 475.69 | 792.55 |
| Shareholders equity total | 257.56 | - 148.00 | - 515.00 | - 991.07 | - 198.52 |
| Provisions | -0.00 | ||||
| Non-current other liabilities | 185.66 | 304.00 | 1 497.00 | ||
| Non-current liabilities total | 185.66 | 304.00 | 1 497.00 | ||
| Current loans from credit institutions | 304.00 | 1 497.00 | |||
| Current trade creditors | 141.77 | 294.00 | 194.00 | ||
| Current owed to participating | 83.05 | 95.70 | |||
| Current other interest-bearing loans | 185.66 | ||||
| Other non-interest bearing current liabilities | 119.65 | 206.00 | -1 279.00 | 1 630.48 | 610.12 |
| Current liabilities total | 447.08 | 804.00 | 412.00 | 1 713.54 | 705.82 |
| Balance sheet total (liabilities) | 890.30 | 960.00 | 1 394.00 | 722.47 | 507.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.