That's Mine ApS — Credit Rating and Financial Key Figures
CVR number: 40618406
Søgårdsvej 53, Gelsted 4160 Herlufmagle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 300.18 | 3 736.74 | 5 024.22 | 3 968.45 | 6 086.70 |
| Employee benefit expenses | - 508.43 | -1 076.90 | -3 377.28 | -4 913.85 | -6 906.47 |
| Total depreciation | -60.00 | -66.50 | - 131.51 | - 167.02 | - 165.84 |
| EBIT | - 268.25 | 2 593.34 | 1 515.43 | -1 112.42 | - 985.60 |
| Other financial income | 0.61 | 2.76 | 6.23 | ||
| Other financial expenses | -16.94 | -23.94 | -92.54 | - 298.11 | - 496.69 |
| Pre-tax profit | - 285.19 | 2 570.02 | 1 422.89 | -1 407.77 | -1 476.06 |
| Income taxes | 49.25 | - 579.13 | - 292.25 | 5.04 | 5.10 |
| Net earnings | - 235.94 | 1 990.89 | 1 130.63 | -1 402.73 | -1 470.96 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 163.98 | 136.91 | 109.85 | ||
| Goodwill | 240.00 | 180.00 | 120.00 | 60.01 | |
| Intangible assets total | 240.00 | 180.00 | 283.98 | 196.92 | 109.85 |
| Buildings | 74.42 | 309.53 | 239.75 | 169.97 | |
| Machinery and equipment | 38.40 | 28.22 | 18.05 | 9.06 | |
| Tangible assets total | 112.82 | 337.75 | 257.80 | 179.03 | |
| Investments total | 15.75 | ||||
| Long term receivables total | |||||
| Finished products/goods | 72.73 | 850.00 | 5 757.51 | 10 984.84 | 10 314.48 |
| Advance payments | 435.71 | 961.33 | 3 057.57 | 25.20 | |
| Inventories total | 508.45 | 1 811.33 | 8 815.07 | 11 010.04 | 10 314.48 |
| Current trade debtors | 168.26 | 771.60 | 1 782.31 | 1 915.99 | 3 286.77 |
| Prepayments and accrued income | 64.70 | 27.51 | 78.63 | 92.00 | 45.30 |
| Current other receivables | 1.06 | 10.41 | 20.18 | 31.78 | 255.13 |
| Current deferred tax assets | 49.25 | 18.62 | 153.66 | 98.75 | |
| Short term receivables total | 283.26 | 809.52 | 1 899.73 | 2 193.43 | 3 685.95 |
| Cash and bank deposits | 181.28 | 1 911.53 | 0.04 | ||
| Cash and cash equivalents | 181.28 | 1 911.53 | 0.04 | ||
| Balance sheet total (assets) | 1 212.99 | 4 825.20 | 11 352.28 | 13 658.22 | 14 289.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 112.50 | 112.50 | 112.50 | 112.50 | 112.50 |
| Retained earnings | 524.46 | 288.52 | 2 279.41 | 3 410.05 | 2 007.31 |
| Profit of the financial year | - 235.94 | 1 990.89 | 1 130.63 | -1 402.73 | -1 470.96 |
| Shareholders equity total | 401.02 | 2 391.91 | 3 522.55 | 2 119.81 | 648.85 |
| Provisions | 4.28 | ||||
| Non-current other liabilities | 407.85 | 317.07 | 125.43 | ||
| Non-current liabilities total | 407.85 | 317.07 | 125.43 | ||
| Current loans from credit institutions | 119.85 | 121.74 | 6 165.64 | 9 485.75 | 11 060.97 |
| Advances received | 42.27 | 107.19 | 278.35 | ||
| Current trade creditors | 202.96 | 580.43 | 741.36 | 1 337.72 | 1 302.31 |
| Short-term deferred tax liabilities | 525.60 | 15.15 | |||
| Other non-interest bearing current liabilities | 81.30 | 884.17 | 739.90 | 607.75 | 998.81 |
| Current liabilities total | 404.12 | 2 111.94 | 7 704.31 | 11 538.41 | 13 640.45 |
| Balance sheet total (liabilities) | 1 212.99 | 4 825.20 | 11 352.28 | 13 658.22 | 14 289.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.