René Frandsen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40617868
Københavnsvej 11 A, 4800 Nykøbing F
mail@rene-frandsenel.dk
tel: 54821450
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.80 | -4.19 | -19.27 | -11.04 | -12.65 |
| EBIT | -3.80 | -4.19 | -19.27 | -11.04 | -12.65 |
| Other financial income | 0.15 | ||||
| Other financial expenses | -0.20 | -1.33 | |||
| Net income from associates (fin.) | 363.04 | 467.43 | 569.84 | ||
| Pre-tax profit | -3.80 | -4.19 | 343.77 | 456.19 | 556.01 |
| Income taxes | 4.22 | 3.06 | |||
| Net earnings | -3.80 | -4.19 | 348.00 | 459.25 | 556.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 20.00 | 846.54 | 1 186.81 | 3 746.88 | |
| Participating interests | 20.00 | 988.13 | 1 102.23 | ||
| Investments total | 20.00 | 20.00 | 1 834.67 | 2 289.03 | 3 746.88 |
| Non-current loans receivable | 50.00 | 50.00 | 50.00 | ||
| Long term receivables total | 50.00 | 50.00 | 50.00 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4.22 | 7.39 | |||
| Current other receivables | 4.22 | 3.06 | |||
| Short term receivables total | 4.22 | 7.28 | 7.39 | ||
| Cash and bank deposits | 16.20 | 12.01 | 32.75 | 21.50 | 8.89 |
| Cash and cash equivalents | 16.20 | 12.01 | 32.75 | 21.50 | 8.89 |
| Balance sheet total (assets) | 36.20 | 32.01 | 1 921.64 | 2 367.82 | 3 813.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 165.00 | 165.00 | 165.00 |
| Share premium account | 722.86 | ||||
| Other reserves | 1 331.17 | 1 421.18 | 1 785.85 | ||
| Retained earnings | -3.80 | - 695.39 | 272.38 | 366.97 | |
| Profit of the financial year | -3.80 | -4.19 | 348.00 | 459.25 | 556.01 |
| Shareholders equity total | 36.20 | 32.01 | 1 871.64 | 2 317.82 | 2 873.83 |
| Non-current other liabilities | 97.28 | ||||
| Non-current liabilities total | 97.28 | ||||
| Current owed to participating | 451.33 | ||||
| Other non-interest bearing current liabilities | 50.00 | 50.00 | 390.72 | ||
| Current liabilities total | 50.00 | 50.00 | 842.05 | ||
| Balance sheet total (liabilities) | 36.20 | 32.01 | 1 921.64 | 2 367.82 | 3 813.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.