BN Køkkenforretning ApS — Credit Rating and Financial Key Figures
CVR number: 40617426
Vestvejen 170, 6200 Aabenraa
Income statement (kDKK)
2020 | 2021 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 119.66 | -1 034.57 |
Employee benefit expenses | -1 256.54 | -1 240.46 |
Total depreciation | -3.79 | -29.17 |
EBIT | - 140.67 | -2 304.19 |
Other financial income | 11.93 | 8.36 |
Other financial expenses | -12.06 | -70.24 |
Pre-tax profit | - 140.79 | -2 366.08 |
Income taxes | 28.80 | -28.80 |
Net earnings | - 112.00 | -2 394.88 |
Assets (kDKK)
2020 | 2021 | |
---|---|---|
Intangible assets total | ||
Buildings | 113.22 | |
Machinery and equipment | 53.04 | 41.67 |
Tangible assets total | 53.04 | 154.89 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 658.50 | 155.73 |
Inventories total | 658.50 | 155.73 |
Current trade debtors | 963.24 | 1 689.12 |
Prepayments and accrued income | 5.72 | 5.76 |
Current other receivables | 152.98 | 160.91 |
Current deferred tax assets | 28.80 | |
Short term receivables total | 1 150.74 | 1 855.79 |
Cash and bank deposits | 346.93 | 330.31 |
Cash and cash equivalents | 346.93 | 330.31 |
Balance sheet total (assets) | 2 209.21 | 2 496.72 |
Equity and liabilities (kDKK)
2020 | 2021 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | -5.00 | - 117.00 |
Profit of the financial year | - 112.00 | -2 394.88 |
Shareholders equity total | -77.00 | -2 471.87 |
Non-current liabilities total | ||
Advances received | 1 212.97 | 3 284.71 |
Current trade creditors | 651.15 | 889.64 |
Current owed to participating | 0.31 | |
Other non-interest bearing current liabilities | 421.77 | 794.25 |
Current liabilities total | 2 286.20 | 4 968.59 |
Balance sheet total (liabilities) | 2 209.21 | 2 496.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.