Dantas Handel & Service ApS
CVR number: 40615326
Bråvej 14, 8781 Stenderup
mg@dantas.dk
tel: 40804081
www.dantas.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 53.59 | 201.35 | 125.90 | 106.52 | 222.69 |
| Employee benefit expenses | -6.06 | -97.64 | - 122.76 | -92.63 | - 102.04 |
| EBIT | 47.53 | 103.70 | 3.14 | 13.90 | 120.66 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -1.44 | -1.49 | -1.70 | -9.15 | |
| Pre-tax profit | 47.53 | 102.27 | 1.65 | 12.22 | 111.50 |
| Income taxes | -10.62 | -22.95 | -0.84 | -2.99 | -25.10 |
| Net earnings | 36.92 | 79.32 | 0.81 | 9.23 | 86.40 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 25.24 | 114.72 | 198.18 | 434.56 | 326.01 |
| Inventories total | 25.24 | 114.72 | 198.18 | 434.56 | 326.01 |
| Current trade debtors | 21.63 | 38.31 | 16.33 | 15.03 | |
| Prepayments and accrued income | 1.16 | 1.16 | 6.16 | 2.27 | 12.19 |
| Current other receivables | 0.84 | 2.79 | 14.52 | ||
| Current deferred tax assets | 3.17 | 5.03 | |||
| Short term receivables total | 23.63 | 3.95 | 47.64 | 38.16 | 27.21 |
| Cash and bank deposits | 75.80 | 115.41 | 96.68 | 0.04 | 10.76 |
| Cash and cash equivalents | 75.80 | 115.41 | 96.68 | 0.04 | 10.76 |
| Balance sheet total (assets) | 124.67 | 234.08 | 342.50 | 472.75 | 363.99 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 36.92 | 116.24 | 117.05 | 126.28 | |
| Profit of the financial year | 36.92 | 79.32 | 0.81 | 9.23 | 86.40 |
| Shareholders equity total | 76.92 | 156.24 | 157.05 | 166.28 | 252.68 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 147.04 | ||||
| Current trade creditors | 3.33 | 27.36 | 14.78 | 47.39 | 41.50 |
| Current owed to participating | 10.00 | 12.47 | 117.14 | 92.72 | 1.68 |
| Short-term deferred tax liabilities | 19.43 | 22.95 | 22.73 | ||
| Other non-interest bearing current liabilities | 14.99 | 15.07 | 53.53 | 19.32 | 45.40 |
| Current liabilities total | 47.75 | 77.84 | 185.44 | 306.47 | 111.31 |
| Balance sheet total (liabilities) | 124.67 | 234.08 | 342.50 | 472.75 | 363.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.