L.K.S. ApS — Credit Rating and Financial Key Figures

CVR number: 40614508
Godthåbsvej 45, Østermarie 3751 Østermarie

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit635.09605.64912.311 325.251 026.26
Employee benefit expenses- 563.73- 516.05- 651.73- 904.79- 976.17
Total depreciation-19.69-24.82-31.70-21.65-26.04
EBIT51.6764.77228.89398.8124.06
Other financial income12.0028.0223.9426.1623.02
Other financial expenses-1.36-7.83-12.50-3.29
Pre-tax profit62.3184.96240.33421.6847.07
Income taxes-13.40-26.07-57.07- 102.98-15.56
Net earnings48.9158.89183.26318.7031.51

Assets (kDKK)

2020
2021
2022
2023
2024
Goodwill30.3815.19
Intangible assets total30.3815.19
Buildings18.5520.5348.0435.0021.97
Machinery and equipment9.004.5038.3825.38
Tangible assets total27.5525.0348.0473.3847.35
Investments total
Non-current other receivables300.00278.98263.51263.73263.75
Long term receivables total300.00278.98263.51263.73263.75
Finished products/goods13.2013.2013.2038.2030.00
Inventories total13.2013.2013.2038.2030.00
Current trade debtors225.97118.37312.88516.61201.31
Prepayments and accrued income8.13
Current other receivables30.00163.2336.4034.78178.20
Current deferred tax assets2.004.682.09
Short term receivables total255.97283.60362.09553.48379.51
Cash and bank deposits35.8953.67171.02189.96179.47
Cash and cash equivalents35.8953.67171.02189.96179.47
Balance sheet total (assets)662.99669.67857.861 118.76900.09

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital40.0040.0040.0040.0040.00
Shares repurchased104.00
Other reserves- 104.00
Retained earnings7.1756.0810.97194.23512.93
Profit of the financial year48.9158.89183.26318.7031.51
Shareholders equity total96.08154.97234.23552.93584.44
Provisions0.77
Non-current other liabilities65.6665.66
Non-current deferred tax liabilities106.1565.6665.66
Non-current liabilities total65.6665.66106.1565.6665.66
Advances received75.34
Current trade creditors82.7770.2837.2743.25
Current owed to participating28.03
Short-term deferred tax liabilities11.4038.0755.7594.38
Other non-interest bearing current liabilities319.09340.69321.07362.54249.22
Accruals and deferred income88.00
Current liabilities total501.25449.04517.47500.17249.22
Balance sheet total (liabilities)662.99669.67857.861 118.76900.09
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.