KSJ-Engineering ApS — Credit Rating and Financial Key Figures
CVR number: 40614168
Rugårdsvej 728, 5462 Morud
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 0.36 | 339.00 | 398.00 | 528.00 | 216.85 |
| Employee benefit expenses | -50.00 | -60.00 | -31.16 | ||
| Other operating expenses | -30.00 | ||||
| EBIT | 0.36 | 339.00 | 348.00 | 438.00 | 185.69 |
| Other financial income | 1.00 | 0.38 | |||
| Other financial expenses | -0.00 | -5.00 | -6.00 | -7.00 | -13.42 |
| Pre-tax profit | 0.35 | 335.00 | 342.00 | 431.00 | 172.65 |
| Income taxes | -0.09 | -79.00 | -85.00 | - 108.00 | -57.40 |
| Net earnings | 0.27 | 256.00 | 257.00 | 323.00 | 115.26 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.05 | 145.00 | 30.36 | ||
| Current other receivables | 0.01 | 100.00 | 104.00 | 2.50 | |
| Current deferred tax assets | 24.00 | 29.16 | |||
| Short term receivables total | 0.06 | 145.00 | 100.00 | 128.00 | 62.02 |
| Cash and bank deposits | 0.39 | 378.00 | 772.00 | 953.00 | 589.51 |
| Cash and cash equivalents | 0.39 | 378.00 | 772.00 | 953.00 | 589.51 |
| Balance sheet total (assets) | 0.44 | 523.00 | 872.00 | 1 081.00 | 651.52 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.04 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 0.22 | 57.00 | 57.00 | 330.00 | 61.00 |
| Retained earnings | -0.22 | -8.00 | 190.00 | 118.00 | 379.41 |
| Profit of the financial year | 0.27 | 256.00 | 257.00 | 323.00 | 115.26 |
| Shareholders equity total | 0.31 | 345.00 | 544.00 | 811.00 | 595.66 |
| Non-current liabilities total | |||||
| Current trade creditors | 171.00 | 28.28 | |||
| Current owed to participating | 0.00 | 12.00 | 14.00 | 14.00 | 16.04 |
| Short-term deferred tax liabilities | 0.09 | 82.00 | 43.00 | 92.00 | 2.35 |
| Other non-interest bearing current liabilities | 0.04 | 84.00 | 100.00 | 164.00 | 9.19 |
| Current liabilities total | 0.14 | 178.00 | 328.00 | 270.00 | 55.86 |
| Balance sheet total (liabilities) | 0.44 | 523.00 | 872.00 | 1 081.00 | 651.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.