PKA Private Funds III CIV I K/S — Credit Rating and Financial Key Figures
CVR number: 40600930
Nørre Voldgade 90, 1358 København K
office@pkaaip.dk
tel: 20347055
www.pkaaip.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Change in stocks | -11.32 | ||||
External services | -21.25 | -14.17 | -20.12 | -27.60 | -17.38 |
Gross profit | -32.57 | 672.08 | -20.12 | -27.60 | -17.38 |
EBIT | -32.57 | 672.08 | 2 861.90 | 2 923.61 | 2 040.39 |
Other financial income | 0.11 | 0.00 | 0.38 | 9.07 | |
Other financial expenses | -2.05 | -5.90 | -2.65 | -2.40 | -0.00 |
Income from other inv. held as non-curr. assets | 686.25 | 2 882.03 | 2 951.21 | 2 057.77 | |
Pre-tax profit | -34.52 | 666.18 | 2 859.26 | 2 921.59 | 2 049.46 |
Net earnings | -34.52 | 666.18 | 2 859.26 | 2 921.59 | 2 049.46 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 2 924.08 | 5 483.95 | 9 752.79 | 13 857.04 | 15 375.99 |
Long term receivables total | 2 924.08 | 5 483.95 | 9 752.79 | 13 857.04 | 15 375.99 |
Inventories total | |||||
Prepayments and accrued income | 21.70 | ||||
Current other receivables | 726.00 | 239.65 | 190.61 | 118.84 | 21.92 |
Short term receivables total | 747.70 | 239.65 | 190.61 | 118.84 | 21.92 |
Cash and bank deposits | 902.23 | 783.29 | 142.67 | 100.56 | 364.84 |
Cash and cash equivalents | 902.23 | 783.29 | 142.67 | 100.56 | 364.84 |
Balance sheet total (assets) | 4 574.01 | 6 506.88 | 10 086.07 | 14 076.44 | 15 762.75 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 4 506.00 | 6 300.00 | 8 442.00 | 9 954.00 | 11 466.00 |
Shares repurchased | - 527.28 | -1 865.11 | -2 422.75 | -4 215.76 | |
Retained earnings | -16.36 | 649.82 | 3 509.07 | 6 430.66 | |
Profit of the financial year | -34.52 | 666.18 | 2 859.26 | 2 921.59 | 2 049.46 |
Shareholders equity total | 4 471.49 | 6 422.53 | 10 085.96 | 13 961.91 | 15 730.37 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 102.53 | 84.35 | 0.11 | 114.53 | 32.38 |
Current liabilities total | 102.53 | 84.35 | 0.11 | 114.53 | 32.38 |
Balance sheet total (liabilities) | 4 574.01 | 6 506.88 | 10 086.07 | 14 076.44 | 15 762.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.