Tiensuu Studio ApS — Credit Rating and Financial Key Figures
CVR number: 40583173
Snellemark 24, Rønne 3700 Rønne
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 313.44 | 3 070.97 | 1 432.14 | 196.52 | - 289.63 |
| Employee benefit expenses | -1 229.10 | -3 170.51 | -3 317.69 | - 536.46 | - 339.21 |
| Other operating expenses | - 450.00 | ||||
| Total depreciation | - 149.99 | - 358.41 | - 584.20 | - 100.00 | |
| EBIT | -1 692.53 | - 457.95 | -2 919.75 | - 339.94 | - 728.84 |
| Other financial income | 4.57 | 1.70 | |||
| Other financial expenses | -33.00 | -36.29 | - 123.47 | -90.22 | -27.04 |
| Pre-tax profit | -1 725.53 | - 494.24 | -3 038.66 | - 430.16 | - 754.18 |
| Income taxes | 380.72 | 103.04 | 148.98 | 199.59 | 206.04 |
| Net earnings | -1 344.82 | - 391.20 | -2 889.68 | - 230.57 | - 548.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 950.00 | ||||
| Intangible assets total | 950.00 | ||||
| Machinery and equipment | 1 087.59 | 1 520.32 | 1 000.00 | ||
| Tangible assets total | 1 087.59 | 1 520.32 | 1 000.00 | ||
| Investments total | 105.00 | 133.50 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 5.40 | 477.00 | |||
| Finished products/goods | 37.67 | 111.23 | 8.40 | ||
| Inventories total | 37.67 | 111.23 | 8.40 | 5.40 | 477.00 |
| Current trade debtors | 27.34 | ||||
| Current amounts owed by group member comp. | 242.43 | ||||
| Prepayments and accrued income | 26.45 | 69.87 | 1.20 | ||
| Current other receivables | 266.75 | 299.64 | 93.46 | 4.22 | 66.01 |
| Current deferred tax assets | 413.38 | 628.32 | 214.40 | 164.90 | |
| Short term receivables total | 706.58 | 1 025.17 | 94.66 | 218.62 | 473.34 |
| Cash and bank deposits | 123.26 | 540.97 | 4.29 | 2.23 | 2.07 |
| Cash and cash equivalents | 123.26 | 540.97 | 4.29 | 2.23 | 2.07 |
| Balance sheet total (assets) | 2 060.10 | 3 331.18 | 1 107.35 | 226.24 | 1 902.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 564.12 | - 780.70 | -1 171.89 | 357.76 | 1 158.55 |
| Profit of the financial year | -1 344.82 | - 391.20 | -2 889.68 | - 230.57 | - 548.14 |
| Shareholders equity total | - 730.69 | -1 121.89 | -4 011.57 | 177.19 | 660.41 |
| Provisions | 148.98 | 450.00 | |||
| Non-current owed to group member | 1 954.93 | 2 238.53 | 2 660.03 | ||
| Non-current other liabilities | 46.00 | 46.00 | |||
| Non-current liabilities total | 2 000.93 | 2 284.53 | 2 660.03 | ||
| Current loans from credit institutions | 390.30 | 18.68 | 898.17 | ||
| Advances received | 550.00 | 76.23 | |||
| Current trade creditors | 303.48 | 175.18 | 149.13 | 15.56 | 78.30 |
| Current owed to participating | 77.55 | ||||
| Current owed to group member | 232.10 | 424.26 | 555.56 | 14.81 | 168.64 |
| Other non-interest bearing current liabilities | 240.91 | 870.13 | 837.68 | 19.34 | |
| Accruals and deferred income | 13.38 | ||||
| Current liabilities total | 789.86 | 2 019.57 | 2 008.90 | 49.05 | 1 242.00 |
| Balance sheet total (liabilities) | 2 060.10 | 3 331.18 | 1 107.35 | 226.24 | 1 902.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.