Den Vilde 1 ApS — Credit Rating and Financial Key Figures
CVR number: 40559094
Hovedgaden 65 A, 3220 Tisvildeleje
sp@denvilde.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -94.44 | 283.35 | 319.61 | 537.94 | -95.44 |
| Employee benefit expenses | -27.55 | -84.30 | -6.37 | - 122.12 | -73.52 |
| EBIT | - 121.99 | 199.04 | 313.25 | 415.82 | - 168.96 |
| Other financial income | 0.07 | ||||
| Other financial expenses | -1.11 | -0.59 | -3.08 | -2.12 | |
| Reduction non-current investment assets | - 402.16 | ||||
| Pre-tax profit | - 121.99 | 197.94 | 312.66 | 10.58 | - 171.02 |
| Income taxes | -17.31 | -71.63 | -92.29 | ||
| Net earnings | - 121.99 | 180.62 | 241.03 | -81.71 | - 171.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 18.00 | 18.00 | |||
| Long term receivables total | |||||
| Finished products/goods | 399.90 | 370.53 | |||
| Inventories total | 399.90 | 370.53 | |||
| Current amounts owed by group member comp. | 96.47 | 179.35 | 512.20 | 477.22 | 442.67 |
| Current other receivables | 6.34 | ||||
| Short term receivables total | 102.81 | 179.35 | 512.20 | 477.22 | 442.67 |
| Cash and bank deposits | 27.26 | 170.88 | 3 727.64 | 61.06 | 120.03 |
| Cash and cash equivalents | 27.26 | 170.88 | 3 727.64 | 61.06 | 120.03 |
| Balance sheet total (assets) | 130.07 | 350.24 | 4 239.84 | 956.17 | 951.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 121.99 | 58.64 | 299.66 | 210.86 | |
| Profit of the financial year | - 121.99 | 180.62 | 241.03 | -81.71 | - 171.02 |
| Shareholders equity total | -81.99 | 98.64 | 339.66 | 257.95 | 79.84 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3 360.73 | ||||
| Current trade creditors | 118.60 | 156.78 | 184.31 | 377.92 | 699.68 |
| Current owed to group member | 28.88 | 28.88 | |||
| Short-term deferred tax liabilities | 17.31 | 71.63 | 143.55 | ||
| Other non-interest bearing current liabilities | 64.59 | 48.62 | 283.50 | 176.75 | 171.71 |
| Current liabilities total | 212.06 | 251.60 | 3 900.17 | 698.23 | 871.39 |
| Balance sheet total (liabilities) | 130.07 | 350.24 | 4 239.84 | 956.17 | 951.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.