Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LN Byg ApS — Credit Rating and Financial Key Figures
CVR number: 40548211
Lagervej 4, 6261 Bredebro
lnbyg94@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 913.40 | 940.55 | 652.52 | 543.83 | 731.70 |
| Employee benefit expenses | - 587.88 | - 718.32 | - 557.00 | - 462.56 | - 415.46 |
| Other operating expenses | -2.38 | ||||
| Total depreciation | -28.52 | -29.31 | -29.31 | -29.31 | -46.87 |
| EBIT | 297.01 | 192.92 | 66.21 | 51.96 | 267.00 |
| Other financial income | 0.13 | 0.11 | 0.11 | 0.40 | 0.51 |
| Other financial expenses | -4.06 | -4.90 | -3.74 | -1.83 | -11.17 |
| Income from other inv. held as non-curr. assets | 2.02 | 3.10 | 3.20 | ||
| Pre-tax profit | 293.08 | 188.14 | 64.60 | 53.63 | 259.54 |
| Income taxes | -67.01 | -40.43 | -13.50 | -12.87 | -58.66 |
| Net earnings | 226.07 | 147.70 | 51.11 | 40.76 | 200.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 134.73 | 105.42 | 76.11 | 46.81 | 295.05 |
| Tangible assets total | 134.73 | 105.42 | 76.11 | 46.81 | 295.05 |
| Investments total | |||||
| Non-current other receivables | 102.02 | 105.12 | 108.32 | ||
| Long term receivables total | 102.02 | 105.12 | 108.32 | ||
| Inventories total | |||||
| Current trade debtors | 187.75 | 22.73 | 22.47 | 291.58 | 426.94 |
| Prepayments and accrued income | 2.17 | 2.21 | 17.35 | 1.77 | |
| Short term receivables total | 189.92 | 24.94 | 39.82 | 293.34 | 426.94 |
| Cash and bank deposits | 265.05 | 734.84 | 297.81 | 153.63 | 199.49 |
| Cash and cash equivalents | 265.05 | 734.84 | 297.81 | 153.63 | 199.49 |
| Balance sheet total (assets) | 589.70 | 865.20 | 515.76 | 598.90 | 1 029.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | -6.57 | 162.30 | 251.10 | 241.21 | 214.47 |
| Profit of the financial year | 226.07 | 147.70 | 51.11 | 40.76 | 200.88 |
| Shareholders equity total | 326.00 | 417.20 | 411.11 | 392.97 | 532.85 |
| Provisions | 6.58 | 5.90 | 3.78 | 0.57 | 7.71 |
| Non-current leasing loans | 146.81 | ||||
| Non-current liabilities total | 146.81 | ||||
| Current loans from credit institutions | 30.24 | ||||
| Current trade creditors | 45.39 | 120.01 | 38.00 | 114.68 | 147.46 |
| Current owed to participating | 1.32 | 43.73 | 2.49 | 2.49 | 2.49 |
| Short-term deferred tax liabilities | 66.05 | 41.92 | 8.37 | 6.41 | 39.95 |
| Other non-interest bearing current liabilities | 144.35 | 236.43 | 52.02 | 81.79 | 122.30 |
| Current liabilities total | 257.12 | 442.10 | 100.87 | 205.36 | 342.44 |
| Balance sheet total (liabilities) | 589.70 | 865.20 | 515.76 | 598.90 | 1 029.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.