Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TM2 Kloakskade ApS — Credit Rating and Financial Key Figures
CVR number: 40540261
Ringager 28, 2605 Brøndby
info@tm2-kloakskade.dk
tel: 38888993
https://tm2-kloakskade.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 662.92 | 468.94 | 2 302.99 | 3 329.60 | 4 778.86 |
| Employee benefit expenses | - 625.36 | - 265.83 | -1 949.20 | -2 657.65 | -4 459.50 |
| Other operating expenses | -9.87 | -10.00 | -86.18 | ||
| Total depreciation | - 106.67 | - 135.39 | - 211.96 | - 162.50 | - 117.57 |
| EBIT | -69.11 | 67.72 | 131.96 | 499.45 | 115.61 |
| Other financial income | 1.69 | 2.92 | 0.12 | 0.63 | 4.52 |
| Other financial expenses | -49.43 | -56.32 | -68.46 | -44.85 | -40.72 |
| Pre-tax profit | - 116.84 | 14.33 | 63.62 | 455.22 | 79.41 |
| Income taxes | 20.09 | 11.02 | - 110.87 | -26.29 | |
| Net earnings | - 116.84 | 34.42 | 74.64 | 344.36 | 53.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 412.63 | 625.04 | 599.30 | 526.99 | |
| Machinery and equipment | 478.06 | 406.39 | 446.33 | 431.58 | 356.13 |
| Tangible assets total | 478.06 | 819.02 | 1 071.38 | 1 030.88 | 883.12 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 30.50 | 29.95 | 24.95 | 19.45 | 28.97 |
| Inventories total | 30.50 | 29.95 | 24.95 | 19.45 | 28.97 |
| Current trade debtors | 76.95 | 57.44 | 292.56 | 1 347.20 | 428.34 |
| Current amounts owed by group member comp. | 139.84 | ||||
| Prepayments and accrued income | 62.21 | 19.13 | 68.50 | 92.07 | 68.24 |
| Current other receivables | 444.82 | 338.29 | 520.68 | 295.85 | 512.81 |
| Current deferred tax assets | 60.00 | 60.00 | 71.02 | ||
| Short term receivables total | 643.98 | 474.86 | 952.76 | 1 735.12 | 1 149.23 |
| Cash and bank deposits | 0.13 | 35.80 | 19.86 | 23.34 | 215.01 |
| Cash and cash equivalents | 0.13 | 35.80 | 19.86 | 23.34 | 215.01 |
| Balance sheet total (assets) | 1 152.66 | 1 359.64 | 2 068.94 | 2 808.78 | 2 276.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 327.29 | - 444.12 | - 409.70 | - 335.06 | 9.29 |
| Profit of the financial year | - 116.84 | 34.42 | 74.64 | 344.36 | 53.12 |
| Shareholders equity total | - 394.13 | - 359.70 | - 285.06 | 59.30 | 112.41 |
| Provisions | 39.85 | 66.14 | |||
| Non-current other liabilities | 54.21 | ||||
| Non-current deferred tax liabilities | 56.10 | 57.84 | 59.98 | ||
| Non-current liabilities total | 54.21 | 56.10 | 57.84 | 59.98 | |
| Current trade creditors | 74.04 | 108.71 | 325.15 | 489.74 | 523.17 |
| Current owed to participating | 5.47 | 5.29 | 6.90 | 0.51 | 12.24 |
| Current owed to group member | 1 284.48 | 1 223.13 | 1 366.95 | 1 160.39 | |
| Other non-interest bearing current liabilities | 182.81 | 323.00 | 598.90 | 1 001.16 | 1 502.39 |
| Accruals and deferred income | 5.00 | ||||
| Current liabilities total | 1 546.80 | 1 665.13 | 2 297.90 | 2 651.80 | 2 037.80 |
| Balance sheet total (liabilities) | 1 152.66 | 1 359.64 | 2 068.94 | 2 808.78 | 2 276.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.