Termansen Byg & Montage ApS — Credit Rating and Financial Key Figures
CVR number: 40540024
Troldhøj Alle 137, 6800 Varde
termansenbyg@gmail.com
tel: 26397960
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 102.98 | 859.04 | 785.44 | 662.95 |
| Employee benefit expenses | - 641.44 | - 639.44 | - 647.45 | - 723.65 |
| EBIT | 461.54 | 219.60 | 137.99 | -60.70 |
| Other financial income | 10.83 | 24.11 | 69.47 | |
| Other financial expenses | -11.07 | -12.73 | -23.59 | -52.14 |
| Net income from associates (fin.) | -16.88 | 108.23 | 15.59 | -17.04 |
| Pre-tax profit | 444.43 | 339.21 | 130.00 | -60.42 |
| Income taxes | - 103.05 | -52.65 | -25.52 | 14.00 |
| Net earnings | 341.38 | 286.56 | 104.48 | -46.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 83.12 | 191.35 | 206.94 | 689.90 |
| Investments total | 83.12 | 191.35 | 206.94 | 689.90 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 36.89 | |||
| Current amounts owed by group member comp. | 115.75 | 148.95 | ||
| Current other receivables | 410.83 | 934.94 | 934.94 | 495.45 |
| Current deferred tax assets | 50.00 | 14.00 | ||
| Short term receivables total | 410.83 | 934.94 | 1 137.57 | 658.40 |
| Cash and bank deposits | 345.96 | 209.07 | 73.55 | 6.45 |
| Cash and cash equivalents | 345.96 | 209.07 | 73.55 | 6.45 |
| Balance sheet total (assets) | 839.91 | 1 335.36 | 1 418.06 | 1 354.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | |||
| Retained earnings | -56.50 | 284.88 | 571.44 | 675.92 |
| Profit of the financial year | 341.38 | 286.56 | 104.48 | -46.42 |
| Shareholders equity total | 381.38 | 611.44 | 715.92 | 669.50 |
| Non-current liabilities total | ||||
| Current trade creditors | 10.00 | 2.35 | 0.03 | |
| Current owed to participating | 11.23 | 504.43 | 524.98 | 544.07 |
| Short-term deferred tax liabilities | 107.58 | 52.65 | 25.52 | |
| Other non-interest bearing current liabilities | 329.71 | 166.84 | 149.30 | 141.15 |
| Current liabilities total | 458.53 | 723.92 | 702.15 | 685.26 |
| Balance sheet total (liabilities) | 839.91 | 1 335.36 | 1 418.06 | 1 354.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.