Dancarrot Øko ApS — Credit Rating and Financial Key Figures
CVR number: 40523855
Randersvej 1, Gl Estrup 8963 Auning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 398.92 | 2 941.49 | 2 049.25 | 1 611.12 | 1 118.89 |
| EBIT | 398.92 | 2 941.49 | 2 049.25 | 1 611.12 | 1 118.89 |
| Other financial income | 0.35 | ||||
| Other financial expenses | -34.04 | -6.64 | -26.84 | -0.12 | -9.95 |
| Pre-tax profit | 364.87 | 2 934.85 | 2 022.42 | 1 610.99 | 1 109.29 |
| Income taxes | -80.26 | - 645.66 | - 446.09 | - 354.44 | - 246.22 |
| Net earnings | 284.61 | 2 289.19 | 1 576.33 | 1 256.55 | 863.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 296.60 | 1 297.30 | 1 409.60 | ||
| Finished products/goods | 1 058.70 | 1 901.00 | |||
| Inventories total | 1 296.60 | 1 297.30 | 1 409.60 | 1 058.70 | 1 901.00 |
| Current trade debtors | 4 072.54 | ||||
| Current other receivables | 517.75 | 185.70 | |||
| Short term receivables total | 4 072.54 | 517.75 | 185.70 | ||
| Cash and bank deposits | 1 230.98 | 566.43 | 1 479.65 | 971.63 | 106.96 |
| Cash and cash equivalents | 1 230.98 | 566.43 | 1 479.65 | 971.63 | 106.96 |
| Balance sheet total (assets) | 2 527.58 | 5 936.27 | 2 889.25 | 2 548.08 | 2 193.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 250.00 | 1 500.00 | 700.00 | 300.00 | |
| Retained earnings | -2.62 | -1 968.00 | -1 178.81 | - 302.49 | 654.06 |
| Profit of the financial year | 284.61 | 2 289.19 | 1 576.33 | 1 256.55 | 863.07 |
| Shareholders equity total | 332.00 | 2 621.19 | 1 947.51 | 1 704.06 | 1 867.13 |
| Provisions | 285.25 | 285.41 | 310.11 | ||
| Non-current other liabilities | 1 713.54 | 1 503.98 | |||
| Non-current deferred tax liabilities | 23.98 | ||||
| Non-current liabilities total | 1 713.54 | 1 503.98 | 23.98 | ||
| Current trade creditors | 192.44 | 243.75 | |||
| Short-term deferred tax liabilities | 108.17 | 753.68 | 408.39 | 664.55 | 70.78 |
| Other non-interest bearing current liabilities | 88.62 | 579.58 | 199.26 | 179.46 | 12.00 |
| Current liabilities total | 196.79 | 1 525.70 | 607.65 | 844.02 | 326.53 |
| Balance sheet total (liabilities) | 2 527.58 | 5 936.27 | 2 889.25 | 2 548.08 | 2 193.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.