BUV IV Advokatanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 40508678
Strandvejen 58, 2900 Hellerup
jmm@coplay.law
tel: 51536433
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.86 | 1 378.40 | 1 526.09 | 1 734.92 | 2 200.78 |
| Employee benefit expenses | - 395.22 | - 780.23 | - 968.84 | -1 069.98 | -1 739.59 |
| EBIT | - 411.09 | 598.17 | 557.25 | 664.94 | 461.19 |
| Other financial income | 0.05 | 11.02 | 12.82 | 14.29 | |
| Other financial expenses | -0.47 | -0.94 | -1.71 | -5.49 | -4.48 |
| Net income from associates (fin.) | 551.90 | -20.22 | -1.85 | 1.36 | |
| Pre-tax profit | 140.35 | 577.06 | 564.71 | 673.64 | 471.00 |
| Income taxes | -31.93 | - 131.72 | - 126.81 | - 151.02 | - 105.05 |
| Net earnings | 108.42 | 445.34 | 437.90 | 522.62 | 365.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 51.90 | 26.45 | |||
| Investments total | 51.90 | 26.45 | |||
| Non-current loans receivable | 100.00 | 100.00 | 101.14 | 127.86 | |
| Long term receivables total | 100.00 | 100.00 | 101.14 | 127.86 | |
| Inventories total | |||||
| Current other receivables | 535.47 | 999.61 | 1 344.37 | 1 429.40 | |
| Current deferred tax assets | 48.07 | ||||
| Short term receivables total | 48.07 | 535.47 | 999.61 | 1 344.37 | 1 429.40 |
| Cash and bank deposits | 88.06 | 216.25 | 86.70 | 419.51 | 148.81 |
| Cash and cash equivalents | 88.06 | 216.25 | 86.70 | 419.51 | 148.81 |
| Balance sheet total (assets) | 188.04 | 878.17 | 1 186.31 | 1 865.02 | 1 706.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 100.00 | 113.00 | 114.40 | 117.80 | 300.00 |
| Retained earnings | - 100.00 | - 104.58 | 226.36 | 534.81 | 757.43 |
| Profit of the financial year | 108.42 | 445.34 | 437.90 | 522.62 | 365.95 |
| Shareholders equity total | 148.42 | 493.76 | 818.66 | 1 215.23 | 1 463.38 |
| Provisions | 41.00 | 77.85 | 57.91 | 66.05 | |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 16.00 | 16.00 | 16.00 |
| Current owed to participating | 1.30 | 1.30 | 1.30 | 1.42 | |
| Short-term deferred tax liabilities | 91.78 | 64.81 | 141.12 | 39.91 | |
| Other non-interest bearing current liabilities | 24.62 | 235.33 | 207.69 | 433.46 | 119.30 |
| Current liabilities total | 39.62 | 343.41 | 289.80 | 591.88 | 176.63 |
| Balance sheet total (liabilities) | 188.04 | 878.17 | 1 186.31 | 1 865.02 | 1 706.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.