BB Invest Silkeborg ApS — Credit Rating and Financial Key Figures
CVR number: 40502947
Nebelgårdsvej 18, Nebel 8600 Silkeborg
byensbox@outlook.dk
Crossfit ByensBox Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 177.49 | 62.46 | -31.97 | 338.30 | 201.18 |
| Employee benefit expenses | - 188.31 | ||||
| Other operating expenses | -12.64 | -37.93 | |||
| Total depreciation | -26.00 | -26.00 | -13.00 | -42.19 | -45.94 |
| EBIT | 151.49 | 36.46 | -57.62 | 258.18 | -33.08 |
| Other financial income | 0.05 | 0.87 | |||
| Other financial expenses | -0.96 | -10.45 | -2.96 | -10.58 | -0.36 |
| Pre-tax profit | 150.53 | 26.01 | -60.58 | 247.65 | -32.57 |
| Income taxes | -33.58 | -14.81 | -8.64 | -68.08 | 7.48 |
| Net earnings | 116.96 | 11.20 | -69.22 | 179.57 | -25.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 78.00 | ||||
| Machinery and equipment | 52.00 | 79.00 | 161.51 | 115.57 | |
| Tangible assets total | 78.00 | 52.00 | 79.00 | 161.51 | 115.57 |
| Investments total | 48.01 | 49.51 | 17.55 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.70 | 0.70 | 7.11 | ||
| Prepayments and accrued income | 18.04 | 29.34 | |||
| Current other receivables | 114.51 | 7.43 | 21.75 | 120.05 | 112.30 |
| Current deferred tax assets | 14.00 | 3.80 | |||
| Short term receivables total | 114.51 | 7.43 | 57.49 | 153.89 | 119.41 |
| Cash and bank deposits | 79.38 | 185.62 | 31.30 | 82.67 | 256.12 |
| Cash and cash equivalents | 79.38 | 185.62 | 31.30 | 82.67 | 256.12 |
| Balance sheet total (assets) | 319.90 | 294.56 | 185.34 | 398.07 | 491.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 45.06 | 162.02 | 123.22 | 29.00 | 273.57 |
| Profit of the financial year | 116.96 | 11.20 | -69.22 | 179.57 | -25.09 |
| Shareholders equity total | 262.02 | 273.22 | 154.00 | 308.57 | 348.48 |
| Provisions | 1.07 | 9.00 | 5.30 | ||
| Non-current deferred tax liabilities | 44.88 | ||||
| Non-current liabilities total | 44.88 | ||||
| Current trade creditors | 6.00 | 17.50 | 17.50 | ||
| Current owed to participating | 5.60 | ||||
| Short-term deferred tax liabilities | 45.21 | 9.74 | 9.74 | 37.10 | |
| Other non-interest bearing current liabilities | 11.60 | 21.60 | 18.13 | 82.73 | |
| Current liabilities total | 56.82 | 21.34 | 31.34 | 35.63 | 137.32 |
| Balance sheet total (liabilities) | 319.90 | 294.56 | 185.34 | 398.07 | 491.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.