Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GMNG ApS — Credit Rating and Financial Key Figures
CVR number: 40496343
Hersegade 22, 4000 Roskilde
tel: 21661666
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 96.25 | -27.90 | -30.02 | 511.41 | 656.79 |
| Total depreciation | - 378.62 | - 522.94 | |||
| EBIT | 96.25 | -27.90 | -30.02 | 132.78 | 133.85 |
| Other financial income | 22.23 | ||||
| Other financial expenses | -5.52 | -24.66 | -76.43 | - 153.14 | - 202.19 |
| Pre-tax profit | 90.73 | -52.56 | - 106.45 | -20.36 | -46.11 |
| Income taxes | 3.57 | 51.78 | -8.19 | 4.46 | 8.91 |
| Net earnings | 94.30 | -0.78 | - 114.64 | -15.90 | -37.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 325.59 | 1 147.08 | 2 968.67 | 4 353.58 | 4 637.64 |
| Intangible assets total | 325.59 | 1 147.08 | 2 968.67 | 4 353.58 | 4 637.64 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 7.27 | 47.08 | 274.69 | 708.29 | 1 046.25 |
| Prepayments and accrued income | 15.00 | ||||
| Current other receivables | 0.64 | 0.62 | 1.00 | 1.63 | |
| Current deferred tax assets | 211.88 | 424.18 | 315.92 | 27.79 | |
| Short term receivables total | 7.91 | 259.58 | 699.87 | 1 025.83 | 1 089.03 |
| Cash and bank deposits | 0.07 | 7.24 | 0.94 | 123.05 | 0.49 |
| Cash and cash equivalents | 0.07 | 7.24 | 0.94 | 123.05 | 0.49 |
| Balance sheet total (assets) | 333.57 | 1 413.90 | 3 669.49 | 5 502.45 | 5 727.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 253.96 | 894.73 | 2 315.56 | 3 395.79 | 3 617.36 |
| Retained earnings | - 279.40 | - 825.86 | -2 247.48 | -3 442.34 | -3 679.81 |
| Profit of the financial year | 94.30 | -0.78 | - 114.64 | -15.90 | -37.20 |
| Shareholders equity total | 118.86 | 118.08 | 3.45 | -12.45 | -49.66 |
| Provisions | 199.69 | 646.32 | 957.79 | 976.66 | |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 25.00 | 25.00 | 5.00 | 78.71 |
| Current owed to group member | 201.49 | 1 071.13 | 2 988.47 | 4 545.87 | 4 508.22 |
| Other non-interest bearing current liabilities | 3.22 | 6.25 | 6.25 | 213.21 | |
| Current liabilities total | 214.71 | 1 096.13 | 3 019.72 | 4 557.12 | 4 800.15 |
| Balance sheet total (liabilities) | 333.57 | 1 413.90 | 3 669.49 | 5 502.45 | 5 727.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.