Luxury by Ho ApS — Credit Rating and Financial Key Figures
CVR number: 40494669
Ny Carlsberg Vej 80, 1799 København V
contact@luxurybyho.com
tel: 30911093
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 250.12 | 1 728.41 | 1 910.70 | 1 448.32 | 1 357.81 |
| Employee benefit expenses | - 546.71 | -1 003.90 | -1 369.63 | -1 276.37 | -1 471.78 |
| Total depreciation | -0.32 | -3.84 | -3.84 | -3.84 | -3.84 |
| EBIT | 703.10 | 720.67 | 537.24 | 168.11 | - 117.80 |
| Other financial income | 0.19 | 1.60 | 0.58 | ||
| Other financial expenses | -0.37 | -9.83 | -0.78 | -24.69 | |
| Pre-tax profit | 703.10 | 720.30 | 527.60 | 168.94 | - 141.91 |
| Income taxes | - 155.47 | - 158.57 | - 119.74 | -40.32 | 26.42 |
| Net earnings | 547.63 | 561.73 | 407.86 | 128.62 | - 115.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 18.88 | 15.04 | 11.20 | 7.36 | 3.52 |
| Tangible assets total | 18.88 | 15.04 | 11.20 | 7.36 | 3.52 |
| Investments total | 30.75 | 49.20 | 49.20 | 25.06 | 25.06 |
| Long term receivables total | |||||
| Finished products/goods | 245.94 | 643.59 | 1 008.68 | 1 295.71 | 1 254.98 |
| Inventories total | 245.94 | 643.59 | 1 008.68 | 1 295.71 | 1 254.98 |
| Current trade debtors | 221.70 | 81.31 | |||
| Current amounts owed by group member comp. | 39.34 | 34.27 | 117.70 | ||
| Prepayments and accrued income | 5.36 | 16.78 | 57.18 | ||
| Current other receivables | 324.08 | 66.37 | 16.23 | 1.53 | |
| Current deferred tax assets | 24.80 | ||||
| Short term receivables total | 221.70 | 368.77 | 198.74 | 16.23 | 201.21 |
| Cash and bank deposits | 600.83 | 810.60 | 587.76 | 305.75 | 137.49 |
| Cash and cash equivalents | 600.83 | 810.60 | 587.76 | 305.75 | 137.49 |
| Balance sheet total (assets) | 1 118.09 | 1 887.19 | 1 855.58 | 1 650.10 | 1 622.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.00 | 550.00 | |||
| Retained earnings | -55.00 | -57.37 | 504.36 | 912.22 | 1 040.84 |
| Profit of the financial year | 547.63 | 561.73 | 407.86 | 128.62 | - 115.49 |
| Shareholders equity total | 597.63 | 1 104.36 | 962.22 | 1 090.84 | 975.35 |
| Provisions | 0.99 | 3.31 | 2.46 | 1.62 | |
| Non-current deferred tax liabilities | 156.24 | 120.58 | 120.58 | ||
| Non-current liabilities total | 156.24 | 120.58 | 120.58 | ||
| Current loans from credit institutions | 154.48 | 156.24 | |||
| Current trade creditors | 15.00 | 20.00 | 20.00 | 51.24 | 117.31 |
| Current owed to group member | 194.82 | ||||
| Short-term deferred tax liabilities | 154.48 | 41.16 | 41.16 | ||
| Other non-interest bearing current liabilities | 350.00 | 448.80 | 594.07 | 149.84 | 488.44 |
| Current liabilities total | 519.48 | 623.28 | 770.31 | 437.06 | 646.91 |
| Balance sheet total (liabilities) | 1 118.09 | 1 887.19 | 1 855.58 | 1 650.10 | 1 622.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.